Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TØNDER MASKINUDLEJNING ApS — Credit Rating and Financial Key Figures
CVR number: 32272371
Hydrovej 4, 6270 Tønder
mikkelboysen@hotmail.com
tel: 73726161
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 384.35 | 1 994.88 | 3 023.18 | 3 063.24 | 3 366.49 |
| Employee benefit expenses | - 711.78 | -1 424.44 | -1 524.38 | -1 107.05 | -1 822.84 |
| Total depreciation | - 646.25 | - 701.00 | - 846.31 | -1 110.21 | -1 187.16 |
| EBIT | 26.31 | - 130.56 | 652.49 | 845.98 | 356.50 |
| Other financial income | 132.71 | 138.01 | 654.72 | 168.88 | 136.72 |
| Other financial expenses | - 223.20 | - 272.67 | - 287.84 | - 341.87 | - 319.69 |
| Pre-tax profit | -64.18 | - 265.22 | 1 019.37 | 673.00 | 173.53 |
| Income taxes | 14.12 | 56.31 | - 225.30 | - 115.48 | -38.44 |
| Net earnings | -50.06 | - 208.90 | 794.08 | 557.52 | 135.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 3 035.16 | 3 048.92 | 3 072.11 | 4 250.91 | 5 481.19 |
| Tangible assets total | 3 035.16 | 3 048.92 | 3 072.11 | 4 250.91 | 5 481.19 |
| Investments total | 140.00 | 140.00 | |||
| Long term receivables total | |||||
| Finished products/goods | 585.00 | 1 124.36 | 114.22 | 90.00 | 90.00 |
| Inventories total | 585.00 | 1 124.36 | 114.22 | 90.00 | 90.00 |
| Current trade debtors | 474.88 | 569.01 | 760.00 | 570.22 | 527.31 |
| Current amounts owed by group member comp. | 3 287.04 | 3 543.39 | 3 885.11 | 4 277.52 | 3 108.43 |
| Prepayments and accrued income | 32.74 | ||||
| Current other receivables | 8.08 | 140.00 | 140.00 | 43.35 | |
| Short term receivables total | 3 761.93 | 4 120.48 | 4 785.11 | 4 987.73 | 3 711.82 |
| Cash and bank deposits | 12.03 | 2.62 | 8.96 | 1.93 | 4.96 |
| Cash and cash equivalents | 12.03 | 2.62 | 8.96 | 1.93 | 4.96 |
| Balance sheet total (assets) | 7 534.11 | 8 436.39 | 7 980.40 | 9 330.58 | 9 287.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 135.00 | |||
| Retained earnings | 2 452.64 | 2 402.58 | 2 193.68 | 1 487.75 | 1 910.27 |
| Profit of the financial year | -50.06 | - 208.90 | 794.08 | 557.52 | 135.09 |
| Shareholders equity total | 2 527.58 | 2 318.68 | 3 112.75 | 3 670.27 | 2 305.36 |
| Provisions | 166.66 | 110.34 | 335.64 | 451.12 | 489.56 |
| Non-current loans from credit institutions | 1 830.08 | 2 022.59 | 662.77 | 3 662.20 | |
| Non-current leasing loans | 701.67 | 560.05 | |||
| Non-current other liabilities | 1 948.34 | ||||
| Non-current liabilities total | 2 531.75 | 2 582.64 | 1 948.34 | 662.77 | 3 662.20 |
| Current loans from credit institutions | 1 579.06 | 1 834.58 | 1 142.11 | 3 529.48 | 1 900.99 |
| Current trade creditors | 264.50 | 964.80 | 872.82 | 448.18 | 15.00 |
| Current owed to participating | 58.25 | 154.61 | 185.86 | ||
| Current owed to group member | 179.41 | 188.44 | 232.40 | 447.10 | |
| Other non-interest bearing current liabilities | 464.57 | 445.94 | 322.04 | 181.75 | 281.89 |
| Current liabilities total | 2 308.13 | 3 424.73 | 2 583.66 | 4 546.41 | 2 830.84 |
| Balance sheet total (liabilities) | 7 534.11 | 8 436.39 | 7 980.40 | 9 330.58 | 9 287.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.