Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NOYONS A/S — Credit Rating and Financial Key Figures
CVR number: 10925436
Dyrholmen 121, Strand Esbønderup 3250 Gilleleje
bn@bente-nyons.dk
tel: 45650030
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 928.67 | 1 138.69 | 1 396.67 | 1 234.48 | 1 272.73 |
| External services | - 128.97 | - 153.42 | -64.91 | - 187.00 | - 366.75 |
| Gross profit | 799.69 | 985.27 | 1 331.76 | 1 047.48 | 905.99 |
| EBIT | 799.69 | 985.27 | 1 331.76 | 1 047.48 | 905.99 |
| Other financial income | 1 287.80 | 512.59 | 952.11 | 1 189.42 | 798.33 |
| Other financial expenses | -73.90 | - 131.54 | - 124.29 | - 117.02 | - 119.96 |
| Reduction non-current investment assets | -1 373.66 | ||||
| Pre-tax profit | 2 013.59 | -7.34 | 2 159.57 | 2 119.88 | 1 584.35 |
| Income taxes | - 416.53 | -34.86 | - 488.23 | - 461.61 | - 352.35 |
| Net earnings | 1 597.06 | -42.20 | 1 671.35 | 1 658.27 | 1 232.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 932.28 | 17 932.28 | 17 932.28 | 17 932.28 | 17 932.28 |
| Tangible assets total | 17 932.28 | 17 932.28 | 17 932.28 | 17 932.28 | 17 932.28 |
| Participating interests | 361.74 | 578.24 | 669.12 | 518.81 | 514.21 |
| Investments total | 361.74 | 578.24 | 669.12 | 518.81 | 514.21 |
| Non-current loans receivable | 9 072.45 | 7 698.79 | 8 944.14 | 10 119.40 | 10 266.33 |
| Long term receivables total | 9 072.45 | 7 698.79 | 8 944.14 | 10 119.40 | 10 266.33 |
| Inventories total | |||||
| Current other receivables | 100.00 | 12.38 | 50.00 | 12.89 | |
| Current deferred tax assets | 81.29 | 111.79 | |||
| Short term receivables total | 181.29 | 124.17 | 50.00 | 12.89 | |
| Cash and bank deposits | 285.80 | 762.72 | 336.16 | 258.09 | |
| Cash and cash equivalents | 285.80 | 762.72 | 336.16 | 258.09 | |
| Balance sheet total (assets) | 27 833.55 | 27 096.19 | 27 931.69 | 28 570.48 | 28 983.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 834.00 | 5 834.00 | 5 834.00 | 5 834.00 | 5 834.00 |
| Shares repurchased | 175.00 | 360.00 | 490.00 | 582.00 | 600.00 |
| Other reserves | 2 108.99 | 2 108.99 | 2 108.99 | 2 108.99 | 2 108.99 |
| Retained earnings | 9 607.30 | 10 844.35 | 10 312.15 | 11 401.50 | 12 459.77 |
| Profit of the financial year | 1 597.06 | -42.20 | 1 671.35 | 1 658.27 | 1 232.00 |
| Shareholders equity total | 19 322.35 | 19 105.15 | 20 416.50 | 21 584.76 | 22 234.76 |
| Non-current loans from credit institutions | 7 769.83 | 7 350.29 | 6 506.13 | 6 003.32 | 5 575.86 |
| Non-current advances received | 221.40 | 234.42 | 245.84 | 245.84 | 245.84 |
| Non-current other liabilities | 422.00 | ||||
| Non-current deferred tax liabilities | 243.06 | ||||
| Non-current liabilities total | 7 991.24 | 7 827.77 | 7 173.97 | 6 249.16 | 5 821.69 |
| Current loans from credit institutions | 422.00 | 534.16 | 500.00 | ||
| Current owed to participating | 240.80 | ||||
| Short-term deferred tax liabilities | 441.01 | 241.60 | 44.71 | 78.76 | |
| Other non-interest bearing current liabilities | 78.96 | 163.28 | - 322.37 | 157.69 | 107.78 |
| Current liabilities total | 519.97 | 163.28 | 341.23 | 736.56 | 927.34 |
| Balance sheet total (liabilities) | 27 833.55 | 27 096.19 | 27 931.69 | 28 570.48 | 28 983.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.