Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VRANDERUP MASKINFABRIK A/S — Credit Rating and Financial Key Figures
CVR number: 26122767
Vranderupvej 155, Seest 6000 Kolding
tel: 75508419
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 561.09 | 1 659.75 | 1 649.36 | 1 463.91 | 1 306.54 |
| Employee benefit expenses | -1 956.05 | -1 934.39 | -1 759.99 | -1 498.30 | -1 463.66 |
| Total depreciation | -45.76 | -7.76 | -7.76 | -7.76 | -7.76 |
| EBIT | 559.29 | - 282.39 | - 118.38 | -42.15 | - 164.88 |
| Other financial income | 109.61 | 24.78 | 13.07 | 19.08 | 11.10 |
| Other financial expenses | -6.30 | -62.32 | -4.45 | -0.84 | -5.40 |
| Pre-tax profit | 662.59 | - 319.93 | - 109.76 | -23.91 | - 159.18 |
| Income taxes | - 139.12 | 56.67 | 23.49 | 5.07 | 34.81 |
| Net earnings | 523.47 | - 263.26 | -86.28 | -18.84 | - 124.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 49.95 | 42.19 | 34.44 | 26.68 | 18.92 |
| Tangible assets total | 49.95 | 42.19 | 34.44 | 26.68 | 18.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current trade debtors | 136.80 | 398.52 | 297.13 | 41.04 | 194.82 |
| Current amounts owed by group member comp. | 975.48 | 697.18 | 497.12 | 476.09 | 94.23 |
| Prepayments and accrued income | 12.76 | 1.25 | 7.50 | 1.28 | |
| Current other receivables | 33.88 | ||||
| Current deferred tax assets | 21.07 | 77.74 | 32.16 | 10.46 | 41.23 |
| Short term receivables total | 1 133.35 | 1 186.20 | 827.66 | 568.97 | 331.57 |
| Other current investments | 411.59 | ||||
| Cash and bank deposits | 7.24 | 31.26 | 163.83 | ||
| Cash and cash equivalents | 418.83 | 31.26 | 163.83 | ||
| Balance sheet total (assets) | 1 607.13 | 1 233.39 | 867.10 | 631.91 | 519.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | - 272.73 | 250.74 | -12.52 | -98.79 | - 117.63 |
| Profit of the financial year | 523.47 | - 263.26 | -86.28 | -18.84 | - 124.37 |
| Shareholders equity total | 1 050.74 | 487.48 | 401.21 | 382.37 | 258.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 194.39 | 38.09 | |||
| Current trade creditors | 39.49 | 259.36 | 91.35 | 29.13 | 50.66 |
| Current owed to participating | 14.75 | 20.02 | 21.23 | ||
| Short-term deferred tax liabilities | 158.58 | ||||
| Other non-interest bearing current liabilities | 343.57 | 272.14 | 315.22 | 220.41 | 210.65 |
| Current liabilities total | 556.39 | 745.91 | 465.89 | 249.54 | 261.32 |
| Balance sheet total (liabilities) | 1 607.13 | 1 233.39 | 867.10 | 631.91 | 519.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.