Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KOMBYG A/S — Credit Rating and Financial Key Figures
CVR number: 29776261
Marathonvej 5, 9230 Svenstrup J
tel: 98381825
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 544.00 | 7 679.00 | 7 117.00 | 7 028.00 | 7 139.31 |
| Other operating expenses | -1 940.93 | ||||
| Reduction in value of non-current assets | 4 101.00 | - 505.00 | 6 525.00 | 5 233.00 | -1 888.93 |
| EBIT | 10 645.00 | 7 174.00 | 13 642.00 | 12 261.00 | 3 309.44 |
| Other financial income | 636.00 | 1 319.00 | 1 243.00 | 2 000.00 | 422.99 |
| Other financial expenses | -11 152.00 | -5 414.00 | - 272.00 | - 407.00 | - 159.03 |
| Net income from associates (fin.) | 234.00 | -56.00 | 162.00 | 281.43 | |
| Pre-tax profit | 129.00 | 3 313.00 | 14 557.00 | 14 016.00 | 3 854.84 |
| Income taxes | -29.00 | - 679.00 | -3 216.00 | -3 048.00 | - 786.86 |
| Net earnings | 100.00 | 2 634.00 | 11 341.00 | 10 968.00 | 3 067.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 52 198.00 | 80 932.00 | 88 605.00 | 86 298.00 | 85 084.46 |
| Buildings | 100 000.00 | 97 500.00 | 98 100.00 | 69 700.00 | 67 100.00 |
| Tangible assets total | 152 198.00 | 178 432.00 | 186 705.00 | 155 998.00 | 152 184.46 |
| Holdings in group member companies | 2 391.00 | 2 336.00 | 2 496.00 | 2 778.48 | |
| Investments total | 2 391.00 | 2 336.00 | 2 496.00 | 2 778.48 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 492.00 | 6.00 | 97.00 | 125.00 | 2 699.98 |
| Current amounts owed by group member comp. | 54 322.00 | 25 585.00 | 17 505.00 | ||
| Prepayments and accrued income | 79.00 | 269.83 | |||
| Current other receivables | 1 122.00 | 2 074.00 | 19 326.00 | 15 037.00 | 21 933.66 |
| Current deferred tax assets | 2 414.00 | 2 126.00 | 1 298.00 | 355.55 | |
| Short term receivables total | 58 350.00 | 29 791.00 | 20 721.00 | 32 746.00 | 25 259.02 |
| Cash and bank deposits | 78 583.00 | 2 180.00 | 8 819.00 | 5 397.00 | 7 212.15 |
| Cash and cash equivalents | 78 583.00 | 2 180.00 | 8 819.00 | 5 397.00 | 7 212.15 |
| Balance sheet total (assets) | 289 131.00 | 212 794.00 | 218 581.00 | 196 637.00 | 187 434.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 30 000.00 | 30 000.00 | 30 000.00 | 30 000.00 | 30 000.00 |
| Shares repurchased | 50 000.00 | 25 000.00 | 25 000.00 | ||
| Other reserves | 18 190.00 | 234.00 | 178.00 | 339.00 | 621.15 |
| Retained earnings | 102 759.00 | 121 751.00 | 124 442.00 | 110 622.00 | 121 307.42 |
| Profit of the financial year | 100.00 | 2 634.00 | 11 341.00 | 10 968.00 | 3 067.99 |
| Shareholders equity total | 201 049.00 | 179 619.00 | 165 961.00 | 176 929.00 | 154 996.56 |
| Provisions | 743.00 | ||||
| Non-current loans from credit institutions | 19 169.00 | 18 163.00 | 17 150.00 | 6 850.00 | 6 413.92 |
| Non-current other liabilities | 62 505.00 | 2 435.00 | 2 515.00 | 2 006.00 | 2 239.67 |
| Non-current liabilities total | 81 674.00 | 20 598.00 | 19 665.00 | 8 856.00 | 8 653.58 |
| Current loans from credit institutions | 1 609.00 | 1 006.00 | 1 013.00 | 433.00 | 435.80 |
| Advances received | 48.00 | ||||
| Current trade creditors | 374.00 | 17 857.11 | |||
| Current owed to group member | 2 998.00 | 23 295.00 | 1 887.00 | 2 770.32 | |
| Short-term deferred tax liabilities | 3 078.00 | 7 706.00 | 2 388.00 | 1 007.00 | 1 885.33 |
| Other non-interest bearing current liabilities | 1 673.00 | 867.00 | 6 259.00 | 6 184.00 | 835.40 |
| Accruals and deferred income | 224.00 | ||||
| Current liabilities total | 6 408.00 | 12 577.00 | 32 955.00 | 10 109.00 | 23 783.97 |
| Balance sheet total (liabilities) | 289 131.00 | 212 794.00 | 218 581.00 | 196 637.00 | 187 434.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.