Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dania-Papir ApS — Credit Rating and Financial Key Figures
CVR number: 38778382
Tyrsigvej 6, 9870 Sindal
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 584.98 | 3 705.45 | 3 141.67 | 3 544.75 | 3 170.60 |
| Employee benefit expenses | -2 297.04 | -2 463.48 | -2 846.62 | -2 563.22 | -2 679.91 |
| Other operating expenses | -10.35 | ||||
| Total depreciation | - 219.01 | - 219.01 | -1.25 | -33.08 | |
| EBIT | 1 068.92 | 1 012.61 | 293.80 | 981.53 | 457.61 |
| Other financial income | 0.23 | 1.50 | 0.23 | ||
| Other financial expenses | - 222.46 | - 187.98 | - 249.44 | - 197.25 | - 257.67 |
| Pre-tax profit | 846.46 | 824.86 | 45.87 | 784.51 | 199.94 |
| Income taxes | - 191.63 | - 182.92 | -32.97 | - 178.94 | -53.26 |
| Net earnings | 654.83 | 641.94 | 12.89 | 605.57 | 146.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 820.27 | 601.25 | 600.00 | 600.00 | 1 063.05 |
| Tangible assets total | 820.27 | 601.25 | 600.00 | 600.00 | 1 063.05 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 187.37 | 216.58 | 184.92 | 279.13 | 168.18 |
| Raw materials and consumables | 1 259.76 | 1 283.38 | 1 577.71 | 1 226.19 | 1 918.67 |
| Finished products/goods | 1 445.51 | 2 007.65 | 1 608.38 | 1 585.55 | 1 648.67 |
| Inventories total | 2 892.64 | 3 507.61 | 3 371.01 | 3 090.87 | 3 735.52 |
| Current trade debtors | 563.72 | 456.68 | 687.44 | 924.43 | 519.18 |
| Prepayments and accrued income | 43.75 | 25.89 | 87.77 | 116.55 | 103.86 |
| Current other receivables | 18.15 | 105.22 | |||
| Current deferred tax assets | 16.87 | 44.56 | |||
| Short term receivables total | 607.47 | 500.72 | 792.08 | 1 146.19 | 667.60 |
| Cash and bank deposits | 789.59 | 102.12 | |||
| Cash and cash equivalents | 789.59 | 102.12 | |||
| Balance sheet total (assets) | 5 109.97 | 4 711.70 | 4 763.08 | 4 837.06 | 5 466.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 270.00 | 68.50 | ||
| Retained earnings | 105.14 | 489.96 | 1 131.91 | 1 144.80 | 1 526.87 |
| Profit of the financial year | 654.83 | 641.94 | 12.89 | 605.57 | 146.68 |
| Shareholders equity total | 924.37 | 1 451.90 | 1 194.80 | 1 800.37 | 1 792.05 |
| Provisions | 56.78 | 39.06 | 62.90 | 81.86 | 125.68 |
| Non-current loans from credit institutions | 1 894.38 | 1 377.85 | 574.07 | 177.94 | 409.65 |
| Non-current liabilities total | 1 894.38 | 1 377.85 | 574.07 | 177.94 | 409.65 |
| Current loans from credit institutions | 325.00 | 325.66 | 1 425.34 | 1 190.32 | 2 065.49 |
| Current trade creditors | 130.36 | 287.30 | 474.63 | 570.50 | 353.91 |
| Current owed to participating | 278.91 | 20.85 | 20.74 | ||
| Short-term deferred tax liabilities | 88.23 | 176.64 | 105.98 | ||
| Other non-interest bearing current liabilities | 1 411.94 | 1 053.28 | 1 010.49 | 910.10 | 698.64 |
| Current liabilities total | 2 234.44 | 1 842.89 | 2 931.31 | 2 776.90 | 3 138.79 |
| Balance sheet total (liabilities) | 5 109.97 | 4 711.70 | 4 763.08 | 4 837.06 | 5 466.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.