Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NÅR A/S — Credit Rating and Financial Key Figures
CVR number: 32360084
Valhøjs Alle 160 A, 2610 Rødovre
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 39.47 | 271.61 | 202.97 | 271.61 | 330.72 |
| Change in finished goods inventory | 0.16 | 1.37 | 0.97 | 1.37 | 0.68 |
| Manufacturing for enterprise's own use | -0.28 | -0.28 | -0.12 | ||
| Other operating income | 0.43 | 1.70 | 1.56 | 1.70 | 2.49 |
| Purchases during the financial year | -16.29 | - 116.41 | -87.48 | - 116.41 | - 163.68 |
| External services | -4.83 | -27.41 | -19.59 | -27.76 | -31.14 |
| Gross profit | 18.94 | 131.14 | 98.43 | 130.79 | 139.19 |
| Employee benefit expenses | -15.54 | - 102.47 | -69.90 | - 102.11 | - 110.48 |
| Total depreciation | -0.37 | -5.17 | -3.49 | -5.17 | -5.62 |
| EBIT | 3.04 | 23.51 | 25.04 | 23.51 | 23.09 |
| Other financial income | 0.01 | 0.00 | 0.01 | 0.01 | |
| Other financial expenses | -0.05 | -2.37 | -1.67 | -2.37 | -2.37 |
| Pre-tax profit | 2.99 | 21.15 | 23.37 | 21.15 | 20.72 |
| Income taxes | -0.67 | -4.79 | -5.42 | -4.79 | -4.57 |
| Net earnings | 2.32 | 16.36 | 17.95 | 16.36 | 16.15 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 27.22 | 23.40 | 27.22 | 23.91 | |
| Intangible assets total | 27.22 | 23.40 | 27.22 | 23.91 | |
| Buildings | 0.70 | 0.70 | 0.63 | ||
| Machinery and equipment | 0.50 | 2.77 | 1.43 | 2.77 | 4.61 |
| Tangible assets total | 0.50 | 3.46 | 1.43 | 3.46 | 5.24 |
| Investments total | 1.71 | 0.72 | 1.71 | 1.76 | |
| Non-current loans receivable | 0.01 | 0.01 | 0.01 | 0.01 | |
| Long term receivables total | 0.01 | 0.01 | 0.01 | 0.01 | |
| Finished products/goods | 0.51 | 3.23 | 1.86 | 3.23 | 3.91 |
| Inventories total | 0.51 | 3.23 | 1.86 | 3.23 | 3.91 |
| Current trade debtors | 6.79 | 54.91 | 37.31 | 54.91 | 86.47 |
| Current amounts owed by group member comp. | 4.00 | ||||
| Prepayments and accrued income | 0.54 | 1.12 | 1.27 | 1.12 | 0.77 |
| Current other receivables | 3.88 | 16.23 | 12.59 | 16.23 | 20.71 |
| Current deferred tax assets | 2.58 | 2.58 | |||
| Short term receivables total | 11.22 | 74.83 | 55.17 | 74.83 | 107.94 |
| Cash and bank deposits | 0.36 | 6.35 | 4.83 | 6.35 | 0.59 |
| Cash and cash equivalents | 0.36 | 6.35 | 4.83 | 6.35 | 0.59 |
| Balance sheet total (assets) | 12.60 | 116.82 | 87.43 | 116.82 | 143.36 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 2.00 | 7.00 | 2.00 | 2.00 |
| Share premium account | 16.92 | 16.92 | 16.92 | ||
| Shares repurchased | 1.50 | 12.05 | 14.00 | ||
| Other reserves | -3.30 | -14.00 | |||
| Retained earnings | 0.42 | -1.10 | -7.13 | -1.10 | 1.25 |
| Profit of the financial year | 2.32 | 16.36 | 17.95 | 16.36 | 16.15 |
| Shareholders equity total | 5.23 | 34.17 | 26.56 | 34.17 | 36.32 |
| Provisions | 0.61 | 6.29 | 1.45 | 6.29 | 7.76 |
| Capital loans | 17.22 | 16.00 | 17.22 | 18.44 | |
| Non-current loans from credit institutions | 5.84 | 5.84 | |||
| Non-current leasing loans | 0.20 | 0.21 | 0.30 | 0.21 | 1.15 |
| Non-current other liabilities | 0.27 | ||||
| Non-current liabilities total | 0.47 | 23.27 | 16.30 | 23.27 | 19.59 |
| Current loans from credit institutions | 0.07 | 2.00 | 2.75 | 2.00 | 7.39 |
| Advances received | 1.08 | 5.49 | 3.72 | 5.49 | 12.29 |
| Current trade creditors | 2.19 | 22.81 | 12.61 | 22.81 | 38.40 |
| Current owed to group member | 0.70 | 4.40 | |||
| Short-term deferred tax liabilities | 0.25 | 3.99 | 3.10 | ||
| Other non-interest bearing current liabilities | 1.99 | 22.80 | 20.04 | 22.80 | 14.12 |
| Current liabilities total | 6.28 | 53.10 | 43.12 | 53.10 | 79.70 |
| Balance sheet total (liabilities) | 12.60 | 116.82 | 87.43 | 116.82 | 143.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.