Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frederiksdal Agro ApS — Credit Rating and Financial Key Figures
CVR number: 41501634
Lystrupvej 1 E, 8240 Risskov
tel: 87415566
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 355.97 | - 404.83 | -1 283.20 | - 128.72 | 135.97 |
| Employee benefit expenses | - 996.39 | - 783.31 | - 776.54 | - 788.17 | - 829.02 |
| Total depreciation | -98.50 | -98.50 | -98.50 | -98.50 | -98.50 |
| Reduction in value of non-current assets | 158.56 | - 858.18 | -35.56 | ||
| EBIT | -1 450.86 | -1 286.64 | -2 158.24 | -1 015.39 | - 791.55 |
| Other financial income | 4.47 | 5.98 | 37.06 | 21.14 | 6.09 |
| Other financial expenses | - 161.76 | - 221.48 | - 571.23 | - 345.43 | - 253.20 |
| Net income from associates (fin.) | 0.09 | 1.33 | 1.41 | ||
| Pre-tax profit | -1 608.15 | -1 502.04 | -2 691.08 | -1 338.28 | -1 038.66 |
| Income taxes | 354.30 | 328.98 | 591.68 | 295.59 | 228.73 |
| Net earnings | -1 253.86 | -1 173.06 | -2 099.40 | -1 042.69 | - 809.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 394.00 | 295.50 | 197.00 | 86.32 | |
| Machinery and equipment | 12.18 | ||||
| Tangible assets total | 394.00 | 295.50 | 197.00 | 98.50 | |
| Participating interests | 215.17 | 511.49 | 577.07 | 628.15 | 628.15 |
| Investments total | 215.17 | 511.49 | 577.07 | 628.15 | 628.15 |
| Long term receivables total | |||||
| Semifinished products | 354.19 | 286.82 | 412.85 | 587.78 | 169.00 |
| Raw materials and consumables | 268.04 | 307.45 | 529.89 | 456.62 | 511.01 |
| Other stocks | 1 275.30 | 2 271.45 | |||
| Finished products/goods | 2 662.61 | 2 579.97 | 4 084.13 | 140.84 | |
| Inventories total | 3 284.84 | 3 174.24 | 5 026.88 | 2 460.53 | 2 951.46 |
| Current trade debtors | 1 010.00 | 309.38 | 676.22 | ||
| Current owed by particip. interest comp. | 433.14 | 1 493.06 | 1 018.39 | 1 294.82 | 829.77 |
| Prepayments and accrued income | 243.11 | 249.43 | 332.26 | 328.54 | 108.29 |
| Current other receivables | 1 589.66 | 512.18 | 549.05 | 846.52 | 194.14 |
| Current deferred tax assets | 129.11 | 560.55 | 374.45 | 449.17 | |
| Short term receivables total | 3 275.91 | 2 383.78 | 2 460.25 | 3 153.71 | 2 257.59 |
| Cash and bank deposits | 993.40 | 1 817.62 | 690.26 | 918.95 | 1 890.63 |
| Cash and cash equivalents | 993.40 | 1 817.62 | 690.26 | 918.95 | 1 890.63 |
| Balance sheet total (assets) | 8 163.31 | 8 182.63 | 8 951.46 | 7 259.84 | 7 727.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Share premium account | 500.00 | 500.00 | |||
| Retained earnings | -1 253.86 | 3 573.08 | 1 473.68 | 431.00 | |
| Profit of the financial year | -1 253.86 | -1 173.06 | -2 099.40 | -1 042.69 | - 809.92 |
| Shareholders equity total | - 253.86 | -1 426.92 | 2 473.68 | 1 431.00 | 621.08 |
| Provisions | 231.00 | 31.13 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 943.01 | 880.25 | 719.25 | 497.24 | 785.65 |
| Current owed to participating | 18.65 | 27.01 | 257.27 | 484.40 | |
| Current owed to group member | 6 848.85 | 8 425.84 | 5 536.68 | 4 842.24 | 5 427.44 |
| Other non-interest bearing current liabilities | 394.31 | 253.68 | 194.84 | 95.30 | 409.28 |
| Accruals and deferred income | 136.80 | ||||
| Current liabilities total | 8 186.17 | 9 578.42 | 6 477.78 | 5 828.85 | 7 106.76 |
| Balance sheet total (liabilities) | 8 163.31 | 8 182.63 | 8 951.46 | 7 259.84 | 7 727.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.