Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrermester Mejlgaard ApS — Credit Rating and Financial Key Figures
CVR number: 37500836
Plantagen 1, 8400 Ebeltoft
tel: 40341094
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 095.51 | 1 405.71 | 1 300.11 | 1 075.79 | 734.92 |
| Employee benefit expenses | - 972.51 | -1 105.97 | -1 077.88 | - 914.07 | - 803.26 |
| Total depreciation | -57.99 | - 126.49 | - 105.83 | - 105.83 | - 105.83 |
| EBIT | 65.01 | 173.25 | 116.41 | 55.89 | - 174.17 |
| Other financial income | 1.99 | 2.50 | 0.22 | ||
| Other financial expenses | -21.83 | -33.31 | -55.64 | -51.77 | -45.14 |
| Pre-tax profit | 45.17 | 139.94 | 63.27 | 4.13 | - 219.08 |
| Income taxes | -11.39 | -33.40 | -16.02 | -1.66 | 11.46 |
| Net earnings | 33.78 | 106.53 | 47.25 | 2.47 | - 207.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 512.00 | 492.18 | 472.35 | 452.53 | 432.70 |
| Machinery and equipment | 443.50 | 336.83 | 250.83 | 164.83 | 78.83 |
| Tangible assets total | 955.50 | 829.01 | 723.18 | 617.36 | 511.53 |
| Investments total | 73.65 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 76.40 | 74.25 | 74.25 | 115.00 | |
| Inventories total | 76.40 | 74.25 | 74.25 | 115.00 | |
| Current trade debtors | 391.38 | 579.83 | 235.62 | 528.08 | |
| Current other receivables | 45.00 | 40.00 | 8.25 | ||
| Current deferred tax assets | 16.03 | 1.08 | 20.76 | ||
| Short term receivables total | 452.42 | 579.83 | 235.62 | 569.16 | 29.01 |
| Cash and bank deposits | 582.24 | 789.45 | 1 057.04 | 724.63 | 1 040.98 |
| Cash and cash equivalents | 582.24 | 789.45 | 1 057.04 | 724.63 | 1 040.98 |
| Balance sheet total (assets) | 2 140.21 | 2 272.54 | 2 090.09 | 2 026.15 | 1 581.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 313.71 | 313.71 | 313.71 | 313.71 | 313.71 |
| Retained earnings | 413.32 | 447.10 | 553.63 | 600.89 | 603.35 |
| Profit of the financial year | 33.78 | 106.53 | 47.25 | 2.47 | - 207.63 |
| Shareholders equity total | 810.81 | 917.34 | 964.60 | 967.06 | 759.43 |
| Provisions | 11.48 | 12.57 | 7.60 | ||
| Non-current loans from credit institutions | 153.51 | 738.59 | 707.42 | 672.80 | |
| Non-current liabilities total | 153.51 | 738.59 | 707.42 | 672.80 | |
| Current loans from credit institutions | 572.32 | 647.40 | |||
| Advances received | 25.30 | 25.30 | 25.30 | 22.85 | |
| Current trade creditors | 545.50 | 179.09 | 22.06 | 39.06 | 84.70 |
| Current owed to participating | 17.67 | 19.26 | 17.27 | 25.07 | 21.28 |
| Short-term deferred tax liabilities | 17.04 | 18.30 | 2.53 | ||
| Other non-interest bearing current liabilities | 157.13 | 301.04 | 296.39 | 262.16 | 43.31 |
| Current liabilities total | 1 317.91 | 1 189.12 | 379.31 | 351.67 | 149.29 |
| Balance sheet total (liabilities) | 2 140.21 | 2 272.54 | 2 090.09 | 2 026.15 | 1 581.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.