Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ADFORM A/S — Credit Rating and Financial Key Figures
CVR number: 26434815
Rosenborggade 15, 1130 København K
tel: 35357100
www.adform.com
Income statement (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 87.44 | 92.06 | 88.61 | 102.39 | 103.37 |
| Other operating income | 0.06 | 0.04 | 0.02 | 0.01 | |
| Costs of manufacturing | -6.23 | -9.13 | -5.01 | -6.33 | -7.87 |
| Gross profit | 81.21 | 82.92 | 83.60 | 96.05 | 95.50 |
| Costs of management | -17.41 | -17.61 | |||
| Costs of marketing | -42.17 | -41.08 | |||
| Other operating expenses | -70.36 | -75.32 | -78.48 | -24.41 | -24.80 |
| EBIT | 10.92 | 7.64 | 5.15 | 12.08 | 12.01 |
| Other financial income | 2.83 | 6.54 | 5.08 | 3.75 | 4.54 |
| Other financial expenses | -4.23 | -6.48 | -5.40 | -3.83 | -5.66 |
| Pre-tax profit | 9.52 | 7.70 | 4.82 | 11.99 | 10.90 |
| Income taxes | 2.00 | -1.84 | -1.57 | -2.71 | -3.06 |
| Net earnings | 11.51 | 5.86 | 3.25 | 9.28 | 7.84 |
Assets (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 11.50 | 8.30 | 8.01 | 8.50 | 10.78 |
| Intangible assets total | 11.50 | 8.30 | 8.01 | 8.50 | 10.78 |
| Other tangible assets | 3.10 | 4.30 | 4.58 | 12.84 | 12.37 |
| Tangible assets total | 3.10 | 4.30 | 4.58 | 12.84 | 12.37 |
| Other non-current investments | 9.82 | 9.29 | 10.34 | 5.79 | 6.04 |
| Investments total | 9.82 | 9.29 | 10.34 | 5.79 | 6.04 |
| Deferred tax assets | 5.73 | 4.24 | 3.89 | 2.63 | 1.26 |
| Long term receivables total | 5.73 | 4.24 | 3.89 | 2.63 | 1.26 |
| Inventories total | |||||
| Current trade debtors | 73.15 | 62.75 | 58.25 | 61.32 | 65.17 |
| Prepayments and accrued income | 2.47 | 3.17 | |||
| Current other receivables | 3.33 | 3.51 | 4.08 | 1.85 | 10.99 |
| Current deferred tax assets | 0.27 | 0.44 | |||
| Short term receivables total | 76.48 | 66.25 | 62.34 | 65.92 | 79.77 |
| Cash and bank deposits | 33.68 | 36.24 | 44.47 | 51.00 | 26.45 |
| Cash and cash equivalents | 33.68 | 36.24 | 44.47 | 51.00 | 26.45 |
| Balance sheet total (assets) | 140.31 | 128.63 | 133.61 | 146.67 | 136.68 |
Equity and liabilities (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Shares repurchased | -24.57 | ||||
| Other reserves | -0.06 | 0.14 | 0.06 | 0.10 | 0.13 |
| Retained earnings | 20.95 | 32.32 | 38.31 | 39.76 | 48.74 |
| Profit of the financial year | 11.51 | 5.86 | 3.25 | 9.28 | 7.84 |
| Shareholders equity total | 32.49 | 38.41 | 41.71 | 49.23 | 32.24 |
| Non-current leasing loans | 10.12 | 9.77 | |||
| Non-current other liabilities | 6.68 | 5.35 | 6.30 | ||
| Non-current deferred tax liabilities | 0.26 | 0.02 | 0.23 | 0.12 | 0.72 |
| Non-current liabilities total | 6.94 | 5.37 | 6.54 | 10.24 | 10.48 |
| Current leasing loans | 3.31 | 3.72 | |||
| Advances received | 1.86 | 2.29 | 4.01 | 3.60 | 2.90 |
| Current trade creditors | 85.11 | 71.91 | 70.58 | 70.97 | 77.51 |
| Short-term deferred tax liabilities | 0.92 | 0.58 | 0.17 | 0.17 | 0.77 |
| Current other interest-bearing loans | 3.60 | ||||
| Other non-interest bearing current liabilities | 13.00 | 10.07 | 7.01 | 9.16 | 9.06 |
| Current liabilities total | 100.88 | 84.84 | 85.37 | 87.21 | 93.96 |
| Balance sheet total (liabilities) | 140.31 | 128.63 | 133.61 | 146.67 | 136.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.