Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Danitech Production A/S — Credit Rating and Financial Key Figures
CVR number: 25214404
Melskov Alle 10, 6100 Haderslev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 903.76 | 12 282.32 | 9 363.98 | 10 101.40 | 8 902.52 |
| Employee benefit expenses | -9 348.38 | -10 765.86 | -7 498.06 | -6 506.81 | -5 192.93 |
| Total depreciation | -1 995.40 | -5 106.89 | -1 586.44 | -1 503.18 | -1 218.43 |
| EBIT | 559.98 | -3 590.44 | 279.49 | 2 091.41 | 2 491.16 |
| Other financial income | 4.37 | 10.03 | 4.44 | 26.42 | 40.30 |
| Other financial expenses | - 203.29 | - 263.42 | - 353.64 | - 216.10 | - 149.61 |
| Pre-tax profit | 361.06 | -3 843.83 | -69.71 | 1 901.72 | 2 381.85 |
| Income taxes | - 186.65 | 35.32 | 14.59 | - 418.38 | - 526.03 |
| Net earnings | 174.41 | -3 808.51 | -55.13 | 1 483.34 | 1 855.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 3 202.97 | ||||
| Intangible assets total | 3 202.97 | ||||
| Buildings | 198.20 | 103.50 | 21.16 | 7.60 | |
| Machinery and equipment | 8 278.86 | 6 619.22 | 5 451.10 | 3 995.05 | 1 648.13 |
| Tangible assets total | 8 477.06 | 6 722.72 | 5 472.26 | 4 002.65 | 1 648.13 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 8 541.65 | 11 236.36 | 8 946.44 | 6 591.76 | 3 767.47 |
| Inventories total | 8 541.65 | 11 236.36 | 8 946.44 | 6 591.76 | 3 767.47 |
| Current trade debtors | 4 706.27 | 2 553.11 | 3 021.45 | 4 401.16 | 5 172.68 |
| Prepayments and accrued income | 167.67 | 8.24 | 229.57 | 218.22 | 250.12 |
| Current other receivables | 45.01 | 30.56 | 0.03 | 4.18 | |
| Short term receivables total | 4 918.95 | 2 591.91 | 3 251.05 | 4 623.56 | 5 422.80 |
| Cash and bank deposits | 63.87 | 1 436.15 | 3 113.32 | ||
| Cash and cash equivalents | 63.87 | 1 436.15 | 3 113.32 | ||
| Balance sheet total (assets) | 25 204.50 | 20 550.99 | 17 669.76 | 16 654.12 | 13 951.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 250.00 | 2 250.00 | 2 250.00 | 2 250.00 | 2 250.00 |
| Shares repurchased | 250.00 | 500.00 | |||
| Retained earnings | 5 554.07 | 5 728.48 | 1 919.97 | 1 614.85 | 2 234.19 |
| Profit of the financial year | 174.41 | -3 808.51 | -55.13 | 1 483.34 | 1 855.82 |
| Shareholders equity total | 7 978.48 | 4 169.97 | 4 114.85 | 5 598.19 | 6 840.01 |
| Provisions | 144.00 | 219.80 | 249.83 | 272.83 | 245.26 |
| Non-current leasing loans | 3 226.52 | 2 237.76 | 1 119.77 | 703.95 | |
| Non-current other liabilities | 769.94 | ||||
| Non-current deferred tax liabilities | 685.07 | 658.37 | 658.37 | 659.08 | |
| Non-current liabilities total | 3 996.45 | 2 922.83 | 1 778.14 | 1 362.32 | 659.08 |
| Current loans from credit institutions | 3 214.51 | 5 707.00 | 3 578.24 | 1 184.62 | 77.48 |
| Current trade creditors | 3 882.49 | 2 405.67 | 1 681.71 | 1 612.08 | 1 596.96 |
| Current owed to group member | 4 563.08 | 4 031.80 | 5 207.33 | 5 052.33 | 3 201.26 |
| Short-term deferred tax liabilities | 395.38 | 553.60 | |||
| Other non-interest bearing current liabilities | 1 366.90 | 1 017.17 | 1 035.53 | 1 175.02 | 778.07 |
| Accruals and deferred income | 58.59 | 76.75 | 24.12 | 1.36 | |
| Current liabilities total | 13 085.57 | 13 238.39 | 11 526.93 | 9 420.78 | 6 207.38 |
| Balance sheet total (liabilities) | 25 204.50 | 20 550.99 | 17 669.76 | 16 654.12 | 13 951.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.