Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bluetooth P/S — Credit Rating and Financial Key Figures
CVR number: 42019739
Østbanegade 123, 2100 København Ø
Fokus@fokusnordic.com
tel: 70100075
fokusnordic.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 17 872.04 | 32 314.69 | 32 143.48 | 30 092.70 | 29 527.25 |
| Other operating income | 3 571.61 | 9 662.07 | |||
| External services | -2 452.84 | -4 736.11 | -4 562.48 | -4 182.85 | -3 913.99 |
| Rents | -2 623.83 | -4 572.17 | -14 213.86 | -12 865.30 | -11 916.04 |
| Gross profit | 16 366.98 | 32 668.48 | 13 367.14 | 13 044.54 | 13 697.22 |
| Other operating expenses | -4 845.97 | -9 330.82 | |||
| Reduction in value of non-current assets | 16 970.47 | -78 524.93 | 18 080.04 | 18 756.20 | 26 754.39 |
| EBIT | 11 521.01 | 23 337.66 | 17 233.32 | 18 935.44 | 28 535.57 |
| Other financial income | 2.02 | 660.66 | 101.71 | ||
| Other financial expenses | -8 228.43 | -17 397.80 | -35 319.75 | -34 739.74 | -27 306.46 |
| Pre-tax profit | 20 263.05 | -72 585.07 | -3 870.55 | -2 278.34 | 13 246.86 |
| Net earnings | 20 263.05 | -72 585.07 | -3 870.55 | -2 278.34 | 13 246.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 909 354.75 | 765 250.84 | 709 682.21 | 658 694.18 | 630 000.00 |
| Tangible assets total | 909 354.75 | 765 250.84 | 709 682.21 | 658 694.18 | 630 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 4 167.90 | 298.14 | |||
| Current other receivables | 5 824.76 | 1 505.79 | 9 839.55 | 461.77 | 633.17 |
| Short term receivables total | 5 824.76 | 1 505.79 | 14 007.45 | 461.77 | 931.31 |
| Cash and bank deposits | 20 371.97 | 24 820.50 | 35 510.17 | 40 441.29 | 45 378.09 |
| Cash and cash equivalents | 20 371.97 | 24 820.50 | 35 510.17 | 40 441.29 | 45 378.09 |
| Balance sheet total (assets) | 935 551.47 | 791 577.13 | 759 199.83 | 699 597.24 | 676 309.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 |
| Retained earnings | 216 901.16 | 237 164.21 | 184 579.14 | 184 008.59 | 181 730.24 |
| Profit of the financial year | 20 263.05 | -72 585.07 | -3 870.55 | -2 278.34 | 13 246.86 |
| Shareholders equity total | 237 614.21 | 165 029.14 | 181 158.59 | 182 180.25 | 195 427.10 |
| Non-current loans from credit institutions | 666 993.92 | 572 563.01 | 533 793.06 | 470 969.80 | |
| Non-current deferred tax liabilities | 11 299.98 | 10 815.60 | |||
| Non-current liabilities total | 678 293.90 | 583 378.61 | 533 793.06 | 470 969.80 | |
| Current loans from credit institutions | 42 762.91 | 33 332.41 | 506 559.76 | ||
| Advances received | 3 072.71 | 2 833.42 | 2 678.29 | ||
| Current trade creditors | 468.28 | 1 060.54 | 675.56 | ||
| Current owed to group member | 15 914.86 | 177.56 | |||
| Other non-interest bearing current liabilities | 3 728.51 | 406.48 | 7 374.79 | 6 785.71 | 6 558.65 |
| Current liabilities total | 19 643.37 | 43 169.38 | 44 248.18 | 517 416.99 | 9 912.49 |
| Balance sheet total (liabilities) | 935 551.47 | 791 577.13 | 759 199.83 | 699 597.24 | 676 309.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.