Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Private Equity II ApS — Credit Rating and Financial Key Figures
CVR number: 38753991
Gammel Lundtoftevej 24, 2800 Kongens Lyngby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.44 | -4.92 | -4 471.00 | -6 281.00 | -2 071.00 |
| Gross profit | -6.44 | -4.92 | -4 471.00 | -6 281.00 | -2 071.00 |
| Employee benefit expenses | -5.00 | -14.00 | -14.00 | ||
| EBIT | -6.44 | -4.92 | -4 476.00 | -6 295.00 | -2 085.00 |
| Other financial income | 0.05 | 0.08 | 66.00 | 504.00 | 280.00 |
| Other financial expenses | -0.72 | -0.29 | - 281.00 | -93.00 | - 345.00 |
| Income from other inv. held as non-curr. assets | 41.55 | 25.67 | 9 469.00 | ||
| Net income from associates (fin.) | 30 976.00 | -2 103.00 | |||
| Pre-tax profit | 34.43 | 20.53 | 4 778.00 | 25 092.00 | -4 253.00 |
| Net earnings | 34.43 | 20.53 | 4 778.00 | 25 092.00 | -4 253.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 229 643.00 | 221 726.00 | |||
| Investments total | 229 643.00 | 221 726.00 | |||
| Non-current loans receivable | 153.13 | 201.73 | 217 031.00 | ||
| Long term receivables total | 153.13 | 201.73 | 217 031.00 | ||
| Inventories total | |||||
| Prepayments and accrued income | 5.27 | 94.00 | |||
| Current other receivables | 68.44 | 68.44 | 36 992.00 | 18 496.00 | 18 496.00 |
| Short term receivables total | 73.71 | 68.44 | 37 086.00 | 18 496.00 | 18 496.00 |
| Other current investments | 4 226.00 | ||||
| Cash and bank deposits | 6.83 | 0.74 | 4 356.00 | 19 696.00 | 1 378.00 |
| Cash and cash equivalents | 6.83 | 0.74 | 4 356.00 | 19 696.00 | 5 604.00 |
| Balance sheet total (assets) | 233.67 | 270.91 | 258 473.00 | 267 835.00 | 245 826.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 92.29 | 92.29 | 92 289.00 | 83 060.00 | 83 060.00 |
| Share premium account | 92.29 | ||||
| Shares repurchased | 16 300.00 | 8 800.00 | |||
| Other reserves | 68.44 | 68.44 | 36 992.00 | ||
| Other restricted equity | 18 496.00 | 18 496.00 | |||
| Retained earnings | -61.66 | 65.05 | 117 024.00 | 114 731.00 | 131 023.00 |
| Profit of the financial year | 34.43 | 20.53 | 4 778.00 | 25 092.00 | -4 253.00 |
| Shareholders equity total | 225.78 | 246.31 | 251 083.00 | 257 679.00 | 237 126.00 |
| Provisions | 4.54 | 6.82 | 7 347.00 | 10 135.00 | 8 696.00 |
| Non-current other liabilities | 4.54 | 6.82 | |||
| Non-current liabilities total | 4.54 | 6.82 | |||
| Current loans from credit institutions | 2.07 | 17.73 | |||
| Current trade creditors | 1.25 | ||||
| Other non-interest bearing current liabilities | 0.04 | 0.06 | 43.00 | 21.00 | 4.00 |
| Current liabilities total | 3.36 | 17.78 | 43.00 | 21.00 | 4.00 |
| Balance sheet total (liabilities) | 238.20 | 277.72 | 258 473.00 | 267 835.00 | 245 826.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.