Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JEMA AGRO A/S — Credit Rating and Financial Key Figures
CVR number: 34472211
Kløservejen 2, Sahl 8850 Bjerringbro
tel: 86681655
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 565.49 | 16 340.12 | 17 406.37 | 17 343.14 | 15 641.20 |
| Employee benefit expenses | -14 496.85 | -14 423.84 | -12 898.75 | -13 175.36 | -12 875.66 |
| Other operating expenses | -76.43 | -22.33 | -29.24 | ||
| Total depreciation | -1 251.27 | -1 416.82 | -1 625.00 | -1 572.98 | -1 542.95 |
| EBIT | 4 817.37 | 499.46 | 2 806.20 | 2 572.46 | 1 193.35 |
| Other financial income | 78.53 | 21.02 | 10.27 | 18.16 | 49.15 |
| Other financial expenses | - 330.65 | - 454.94 | - 606.81 | - 483.82 | - 344.92 |
| Pre-tax profit | 4 565.26 | 65.54 | 2 209.66 | 2 106.80 | 897.58 |
| Income taxes | -1 014.08 | -19.98 | - 499.35 | - 491.72 | - 214.82 |
| Net earnings | 3 551.18 | 45.56 | 1 710.31 | 1 615.08 | 682.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 74.63 | 124.90 | 329.90 | 662.33 | |
| Intangible assets total | 74.63 | 124.90 | 329.90 | 662.33 | |
| Land and waters | 12 208.45 | 11 877.70 | 11 143.03 | 10 441.42 | 9 765.61 |
| Buildings | 1 023.61 | 950.60 | 672.84 | 644.87 | 514.07 |
| Machinery and equipment | 2 384.61 | 1 844.08 | 1 730.67 | 2 015.72 | 1 686.05 |
| Tangible assets total | 15 616.67 | 14 672.39 | 13 546.54 | 13 102.01 | 11 965.73 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5 441.48 | 5 613.46 | 4 150.27 | 4 193.31 | 4 073.69 |
| Finished products/goods | 14 532.34 | 14 121.44 | 13 492.92 | 13 647.24 | 13 972.97 |
| Advance payments | 244.73 | ||||
| Inventories total | 20 218.55 | 19 734.90 | 17 643.19 | 17 840.55 | 18 046.66 |
| Current trade debtors | 2 795.20 | 1 408.77 | 1 680.25 | 1 513.27 | 1 668.13 |
| Current amounts owed by group member comp. | 1 119.74 | 463.10 | 909.10 | 1 723.56 | 2 272.07 |
| Prepayments and accrued income | 443.03 | 645.95 | 1 089.49 | 920.11 | 882.55 |
| Current other receivables | 478.93 | 88.00 | 439.87 | 180.59 | 460.82 |
| Current deferred tax assets | 26.65 | ||||
| Short term receivables total | 4 836.90 | 2 632.47 | 4 118.72 | 4 337.53 | 5 283.56 |
| Cash and bank deposits | 1 174.47 | 33.15 | 9.98 | 8.39 | 26.22 |
| Cash and cash equivalents | 1 174.47 | 33.15 | 9.98 | 8.39 | 26.22 |
| Balance sheet total (assets) | 41 846.58 | 37 147.53 | 35 443.33 | 35 618.38 | 35 984.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 2 117.21 | 1 992.67 | 1 868.13 | 1 868.13 | 1 619.05 |
| Shares repurchased | 3 000.00 | 1 000.00 | 500.00 | ||
| Retained earnings | 6 377.32 | 10 053.04 | 9 223.14 | 10 433.45 | 12 297.61 |
| Profit of the financial year | 3 551.18 | 45.56 | 1 710.31 | 1 615.08 | 682.75 |
| Shareholders equity total | 15 545.72 | 12 591.27 | 14 301.58 | 14 916.66 | 15 099.41 |
| Provisions | 1 882.00 | 1 925.00 | 1 812.00 | 1 901.00 | 1 970.00 |
| Non-current loans from credit institutions | 6 324.12 | 5 980.34 | 5 634.68 | 5 287.13 | 4 937.66 |
| Non-current other liabilities | 466.82 | 474.86 | 491.48 | 506.72 | 525.47 |
| Non-current liabilities total | 6 790.94 | 6 455.21 | 6 126.16 | 5 793.84 | 5 463.13 |
| Current loans from credit institutions | 6 023.67 | 8 671.18 | 6 287.23 | 3 653.62 | 2 421.64 |
| Advances received | 404.59 | 211.52 | |||
| Current trade creditors | 3 383.26 | 1 819.18 | 1 484.19 | 1 564.68 | 2 306.22 |
| Current owed to participating | 6.03 | 6.03 | |||
| Current owed to group member | 4 422.20 | 4 285.22 | 3 398.59 | 5 858.41 | 7 191.23 |
| Short-term deferred tax liabilities | 907.08 | 3.63 | 612.35 | 402.71 | 145.82 |
| Other non-interest bearing current liabilities | 2 870.68 | 1 379.54 | 1 373.56 | 1 116.84 | 1 169.49 |
| Accruals and deferred income | 21.04 | 17.31 | 47.66 | ||
| Current liabilities total | 17 627.92 | 16 176.06 | 13 203.59 | 13 006.88 | 13 451.95 |
| Balance sheet total (liabilities) | 41 846.58 | 37 147.53 | 35 443.33 | 35 618.38 | 35 984.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.