Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bønnen Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 35207279
Tåstruphøj 16, 4300 Holbæk
mail@bonnen.dk
tel: 77776060
www.bonnen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 244.51 | 4 153.32 | 4 306.53 | 7 640.77 | 10 488.46 |
| Employee benefit expenses | -58.08 | -2 156.97 | -2 310.45 | -5 845.00 | -8 661.44 |
| Other operating expenses | -26.34 | - 282.06 | |||
| Total depreciation | -69.48 | - 260.99 | - 482.52 | - 938.95 | -1 399.13 |
| EBIT | 2 116.95 | 1 709.02 | 1 513.56 | 574.76 | 427.90 |
| Other financial income | 0.54 | 7.67 | 13.32 | 4.94 | |
| Other financial expenses | -74.34 | -44.91 | -9.88 | -13.79 | - 185.02 |
| Pre-tax profit | 2 042.61 | 1 664.65 | 1 511.36 | 574.29 | 247.81 |
| Income taxes | - 457.59 | - 315.40 | - 356.73 | - 199.36 | -78.86 |
| Net earnings | 1 585.02 | 1 349.25 | 1 154.63 | 374.93 | 168.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 40.00 | ||||
| Goodwill | 256.00 | 2 858.67 | 2 128.00 | 5 522.33 | |
| Intangible assets total | 256.00 | 2 858.67 | 2 128.00 | 5 562.33 | |
| Buildings | 71.70 | ||||
| Machinery and equipment | 226.53 | 227.64 | 354.02 | 560.01 | 336.63 |
| Tangible assets total | 226.53 | 227.64 | 354.02 | 560.01 | 408.33 |
| Investments total | 50.00 | 50.00 | 50.00 | 174.15 | |
| Long term receivables total | |||||
| Finished products/goods | 1 000.41 | 1 859.85 | 1 458.03 | 1 775.37 | 2 854.66 |
| Inventories total | 1 000.41 | 1 859.85 | 1 458.03 | 1 775.37 | 2 854.66 |
| Current trade debtors | 857.91 | 734.51 | 1 792.78 | 1 329.16 | 3 023.29 |
| Prepayments and accrued income | 208.52 | 10.36 | 75.75 | 158.75 | 280.16 |
| Current other receivables | 0.97 | 101.04 | |||
| Current deferred tax assets | 37.67 | 87.78 | 38.10 | 135.25 | |
| Short term receivables total | 1 066.43 | 783.51 | 1 956.31 | 1 526.01 | 3 539.73 |
| Cash and bank deposits | 3 247.84 | 3 445.84 | 1 081.88 | 2 070.13 | 3 627.84 |
| Cash and cash equivalents | 3 247.84 | 3 445.84 | 1 081.88 | 2 070.13 | 3 627.84 |
| Balance sheet total (assets) | 5 541.22 | 6 622.84 | 7 758.91 | 8 109.53 | 16 167.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 453.00 | 453.00 | 453.00 | 453.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | 200.00 | |
| Retained earnings | - 496.90 | 962.11 | 1 811.36 | 2 565.99 | 2 940.92 |
| Profit of the financial year | 1 585.02 | 1 349.25 | 1 154.63 | 374.93 | 168.96 |
| Shareholders equity total | 1 988.13 | 3 264.36 | 3 918.99 | 3 593.92 | 3 562.88 |
| Provisions | 12.51 | 15.64 | |||
| Non-current accruals and deferred income | 68.87 | ||||
| Non-current other liabilities | 4 588.63 | ||||
| Non-current liabilities total | 4 657.50 | ||||
| Current trade creditors | 2 036.51 | 1 738.94 | 1 805.59 | 2 910.16 | 6 562.65 |
| Current owed to participating | 4 657.50 | ||||
| Short-term deferred tax liabilities | 465.20 | 283.38 | 113.11 | ||
| Other non-interest bearing current liabilities | 940.27 | 1 144.38 | 1 902.87 | 1 429.41 | -3 273.48 |
| Accruals and deferred income | 98.61 | 191.78 | 115.81 | 62.94 | |
| Current liabilities total | 3 540.58 | 3 358.47 | 3 824.27 | 4 515.61 | 7 946.67 |
| Balance sheet total (liabilities) | 5 541.22 | 6 622.84 | 7 758.91 | 8 109.53 | 16 167.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.