Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A. L. Passagen ApS — Credit Rating and Financial Key Figures
CVR number: 40440844
Birkedam 10, Harte 6000 Kolding
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 747.36 | 2 058.28 | 2 343.39 | 1 907.71 | 972.17 |
| Total depreciation | -37.45 | - 142.66 | - 152.24 | - 142.66 | - 152.24 |
| Reduction in value of non-current assets | 5 371.84 | -5 235.35 | - 693.00 | -2 074.99 | - 796.00 |
| EBIT | 7 081.76 | -3 319.74 | 1 498.15 | - 309.95 | 23.92 |
| Other financial expenses | - 426.67 | - 654.52 | -1 251.94 | -1 301.96 | -1 156.39 |
| Pre-tax profit | 6 655.09 | -3 974.25 | 246.20 | -1 611.90 | -1 132.46 |
| Income taxes | -1 449.50 | 884.79 | -46.47 | 361.08 | 253.99 |
| Net earnings | 5 205.59 | -3 089.47 | 199.73 | -1 250.82 | - 878.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 59 425.00 | 57 976.00 | 57 283.00 | 55 208.01 | 54 412.01 |
| Machinery and equipment | 1 624.12 | 1 511.46 | 1 359.22 | 1 216.56 | 1 064.31 |
| Tangible assets total | 61 049.12 | 59 487.46 | 58 642.22 | 56 424.56 | 55 476.32 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 55.28 | 32.33 | 5.01 | 44.83 | |
| Current other receivables | 884.02 | 180.63 | 69.35 | 202.61 | 62.79 |
| Current deferred tax assets | 163.01 | 170.66 | 22.06 | 114.18 | 323.02 |
| Short term receivables total | 1 102.30 | 383.62 | 96.42 | 316.78 | 430.64 |
| Cash and bank deposits | 81.96 | 268.30 | 211.71 | 226.71 | 130.49 |
| Cash and cash equivalents | 81.96 | 268.30 | 211.71 | 226.71 | 130.49 |
| Balance sheet total (assets) | 62 233.38 | 60 139.39 | 58 950.34 | 56 968.06 | 56 037.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 12 074.51 | 17 280.10 | 14 190.63 | 14 390.37 | 13 139.55 |
| Profit of the financial year | 5 205.59 | -3 089.47 | 199.73 | -1 250.82 | - 878.47 |
| Shareholders equity total | 18 280.10 | 15 190.63 | 15 390.37 | 14 139.55 | 13 261.07 |
| Provisions | 2 017.55 | 1 303.42 | 1 371.95 | 1 125.05 | 1 194.07 |
| Non-current loans from credit institutions | 30 031.00 | 28 703.29 | 33 554.42 | 31 996.51 | 30 415.75 |
| Non-current liabilities total | 30 031.00 | 28 703.29 | 33 554.42 | 31 996.51 | 30 415.75 |
| Current loans from credit institutions | 1 332.02 | 1 332.26 | 1 577.84 | 1 571.43 | 1 582.48 |
| Advances received | 28.62 | 18.20 | 18.82 | 18.86 | 19.09 |
| Current trade creditors | 84.23 | 95.45 | 241.25 | 555.57 | 341.09 |
| Current owed to group member | 9 744.43 | 12 858.77 | 5 721.94 | 6 796.43 | 8 483.64 |
| Other non-interest bearing current liabilities | 715.44 | 637.36 | 978.75 | 764.67 | 740.26 |
| Accruals and deferred income | 95.01 | ||||
| Current liabilities total | 11 904.74 | 14 942.04 | 8 633.61 | 9 706.96 | 11 166.56 |
| Balance sheet total (liabilities) | 62 233.38 | 60 139.39 | 58 950.34 | 56 968.06 | 56 037.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.