Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Strandhavehus ApS — Credit Rating and Financial Key Figures
CVR number: 35481990
Østre Strandvej 1, 3250 Gilleleje
info@strandhavehus.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 864.82 | 7 341.71 | 5 499.90 | 6 266.52 | 9 515.73 |
| Employee benefit expenses | -1 872.80 | -1 112.73 | - 412.49 | -2 972.62 | -1 926.38 |
| Total depreciation | -23.77 | -30.32 | -23.42 | -22.85 | -65.13 |
| Reduction in value of non-current assets | 361.79 | 2 665.80 | 1 343.24 | 2 732.37 | 6 393.38 |
| EBIT | 2 968.25 | 6 198.66 | 5 063.98 | 3 271.05 | 7 524.22 |
| Other financial income | 798.38 | 925.60 | 298.56 | ||
| Other financial expenses | -1 789.40 | -1 725.32 | -2 685.74 | -2 751.77 | -2 030.12 |
| Pre-tax profit | 1 178.85 | 4 473.34 | 3 176.63 | 1 444.88 | 5 792.66 |
| Income taxes | - 259.35 | - 989.22 | - 715.64 | - 328.37 | -1 164.80 |
| Net earnings | 919.50 | 3 484.12 | 2 460.99 | 1 116.51 | 4 627.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 129 977.39 | 126 185.02 | 121 179.15 | 113 467.23 | 110 358.21 |
| Machinery and equipment | 25.21 | 115.63 | 92.21 | 49.41 | 63.28 |
| Tangible assets total | 130 002.60 | 126 300.65 | 121 271.36 | 113 516.64 | 110 421.49 |
| Investments total | 23.63 | 23.63 | 23.63 | 75.34 | 76.90 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 95.02 | 82.08 | 127.70 | 64.65 | 282.19 |
| Current amounts owed by group member comp. | 108.08 | 3 565.94 | 7 033.08 | 5 838.29 | 6 102.15 |
| Prepayments and accrued income | 3.75 | 14.84 | 6.11 | 6.41 | 15.75 |
| Current other receivables | 191.06 | 2 627.33 | 1 269.27 | 4 120.71 | 1 445.85 |
| Short term receivables total | 397.92 | 6 290.18 | 8 436.16 | 10 030.06 | 7 845.94 |
| Cash and bank deposits | 297.23 | 485.01 | 488.75 | ||
| Cash and cash equivalents | 297.23 | 485.01 | 488.75 | ||
| Balance sheet total (assets) | 130 721.38 | 132 614.46 | 130 216.15 | 124 110.79 | 118 344.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 3 000.00 | 2 400.00 | 1 100.00 | 1 800.00 | |
| Retained earnings | 31 189.00 | 32 492.99 | 32 437.77 | 33 098.99 | 32 159.75 |
| Profit of the financial year | 919.50 | 3 484.12 | 2 460.99 | 1 116.51 | 4 627.86 |
| Shareholders equity total | 32 208.51 | 39 077.11 | 37 398.76 | 35 415.50 | 38 687.61 |
| Provisions | 6 760.39 | 6 763.41 | 6 500.45 | 5 892.31 | 6 346.76 |
| Non-current loans from credit institutions | 82 954.01 | 82 114.87 | 80 291.73 | 76 433.26 | 69 702.40 |
| Non-current advances received | 542.73 | 525.70 | 436.69 | ||
| Non-current other liabilities | 5 116.24 | 1 446.63 | 1 420.53 | 1 336.17 | 1 310.07 |
| Non-current liabilities total | 88 070.25 | 83 561.50 | 82 254.99 | 78 295.13 | 71 449.16 |
| Current loans from credit institutions | 777.54 | 613.82 | 422.81 | 401.72 | 372.75 |
| Advances received | 2 098.35 | 599.39 | |||
| Current trade creditors | 170.36 | 27.01 | 77.80 | 194.23 | 145.95 |
| Current owed to group member | 2 870.40 | 3 024.77 | 550.34 | ||
| Short-term deferred tax liabilities | 462.00 | 1 940.80 | 657.25 | 739.13 | 710.36 |
| Other non-interest bearing current liabilities | 173.98 | 31.41 | 33.69 | 147.99 | 81.39 |
| Current liabilities total | 3 682.23 | 3 212.44 | 4 061.96 | 4 507.84 | 1 860.79 |
| Balance sheet total (liabilities) | 130 721.38 | 132 614.46 | 130 216.15 | 124 110.79 | 118 344.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.