Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRDF HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31331439
Bovlund Bjergvej 48, 6534 Agerskov
tel: 74669122
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 471.82 | 7 360.03 | 9 195.69 | 11 619.93 | 13 574.49 |
| Other operating expenses | - 149.83 | - 139.05 | -1 185.79 | -57.10 | |
| Total depreciation | -3 694.07 | -4 922.61 | -6 119.98 | -8 128.10 | -9 493.16 |
| EBIT | 2 777.76 | 2 287.59 | 2 936.66 | 2 306.05 | 4 024.22 |
| Other financial income | 0.02 | 1.46 | 5.69 | 6.77 | |
| Other financial expenses | - 368.55 | - 517.64 | -1 438.53 | -2 448.16 | -2 449.34 |
| Net income from associates (fin.) | 991.24 | 313.27 | 1 278.98 | -2 510.01 | 2 910.40 |
| Pre-tax profit | 3 400.47 | 2 083.21 | 2 778.57 | -2 646.44 | 4 492.05 |
| Income taxes | - 521.18 | - 381.33 | - 322.70 | 25.08 | - 364.55 |
| Net earnings | 2 879.29 | 1 701.89 | 2 455.87 | -2 621.36 | 4 127.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 34 708.13 | 40 727.35 | 50 965.25 | 58 025.29 | 81 616.38 |
| Advance payments and construction in progress | 1 190.00 | 1 218.00 | 1 163.25 | 1 067.50 | |
| Tangible assets total | 34 708.13 | 41 917.35 | 52 183.25 | 59 188.54 | 82 683.88 |
| Holdings in group member companies | 2 051.54 | 1 924.81 | 3 203.79 | 3 843.78 | 6 754.18 |
| Investments total | 2 051.54 | 1 999.81 | 3 203.79 | 3 843.78 | 6 754.18 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 234.38 | 1 187.50 | 1 497.50 | ||
| Current amounts owed by group member comp. | 427.82 | 3 446.54 | 537.91 | ||
| Current other receivables | 9.33 | 220.85 | 214.49 | ||
| Current deferred tax assets | 266.64 | 50.38 | 411.77 | 231.86 | 295.23 |
| Short term receivables total | 4 501.01 | 1 237.88 | 848.93 | 5 396.75 | 1 047.63 |
| Cash and bank deposits | 2 098.61 | ||||
| Cash and cash equivalents | 2 098.61 | ||||
| Balance sheet total (assets) | 43 359.30 | 45 155.04 | 56 235.97 | 68 429.07 | 90 485.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 550.00 | ||||
| Other reserves | 986.54 | 1 448.36 | 2 578.79 | 68.78 | |
| Retained earnings | 4 868.83 | 7 286.31 | 7 857.76 | 12 823.64 | 10 271.06 |
| Profit of the financial year | 2 879.29 | 1 701.89 | 2 455.87 | -2 621.36 | 4 127.51 |
| Shareholders equity total | 10 284.66 | 11 436.55 | 13 892.42 | 11 271.06 | 15 398.57 |
| Provisions | 3 129.30 | 3 423.50 | 3 999.20 | 4 023.20 | 4 500.20 |
| Non-current loans from credit institutions | 2 292.28 | 1 881.90 | 1 560.23 | 1 164.57 | 751.46 |
| Non-current leasing loans | 16 589.31 | 20 893.70 | 26 835.16 | 32 614.11 | 47 691.91 |
| Non-current liabilities total | 18 881.58 | 22 775.60 | 28 395.40 | 33 778.68 | 48 443.37 |
| Current loans from credit institutions | 3 197.79 | 4 919.60 | 5 429.70 | 18 258.10 | 20 979.37 |
| Current trade creditors | 217.19 | 137.66 | 251.73 | 200.31 | 1 164.18 |
| Current owed to group member | 6 215.29 | 2 113.48 | 4 094.09 | 897.71 | |
| Short-term deferred tax liabilities | 717.02 | 82.77 | |||
| Other non-interest bearing current liabilities | 716.45 | 265.88 | 173.43 | ||
| Current liabilities total | 11 063.75 | 7 519.38 | 9 948.96 | 19 356.13 | 22 143.55 |
| Balance sheet total (liabilities) | 43 359.30 | 45 155.04 | 56 235.97 | 68 429.07 | 90 485.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.