Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STEPSTONE A/S — Credit Rating and Financial Key Figures
CVR number: 20039701
Carl Jacobsens Vej 31, 2500 Valby
tel: 72251535
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 083.00 | 3 884.00 | 1 643.00 | 1 564.00 | 2 411.10 |
| Employee benefit expenses | -2 762.00 | -3 568.00 | -2 557.00 | -2 886.00 | -3 065.03 |
| Total depreciation | -1 322.00 | - 653.93 | |||
| EBIT | 1 321.00 | 316.00 | - 914.00 | -2 644.00 | -1 307.87 |
| Other financial income | 102.00 | 138.00 | 215.00 | 244.00 | 68.79 |
| Other financial expenses | -42.00 | - 146.00 | -1.00 | ||
| Pre-tax profit | 1 381.00 | 308.00 | - 700.00 | -1 078.00 | - 585.14 |
| Income taxes | 1 390.00 | 593.00 | 362.00 | 271.00 | - 514.23 |
| Net earnings | 2 771.00 | 901.00 | - 338.00 | - 807.00 | -1 099.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 493.00 | 437.00 | 416.00 | 421.00 | 411.57 |
| Current amounts owed by group member comp. | 244.00 | 2 541.00 | 417.00 | 712.00 | 863.81 |
| Prepayments and accrued income | 23.00 | 36.00 | 9.00 | 88.00 | 5.75 |
| Current other receivables | 1.00 | 110.00 | 78.00 | 77.00 | 83.04 |
| Current deferred tax assets | 2 110.00 | 1 310.00 | 1 114.00 | 992.00 | 206.06 |
| Short term receivables total | 3 871.00 | 4 434.00 | 2 034.00 | 2 290.00 | 1 570.23 |
| Cash and bank deposits | 8 263.00 | 5 204.00 | 6 572.00 | 6 512.00 | 6 560.22 |
| Cash and cash equivalents | 8 263.00 | 5 204.00 | 6 572.00 | 6 512.00 | 6 560.22 |
| Balance sheet total (assets) | 12 134.00 | 9 638.00 | 8 606.00 | 8 802.00 | 8 130.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 700.00 | 3 700.00 | 3 700.00 | 3 700.00 | 3 700.00 |
| Shares repurchased | 3 000.00 | ||||
| Other reserves | 0.28 | -0.50 | |||
| Retained earnings | - 572.00 | 2 200.00 | 3 101.00 | 2 764.00 | 1 956.50 |
| Profit of the financial year | 2 771.00 | 901.00 | - 338.00 | - 807.00 | -1 099.37 |
| Shareholders equity total | 8 899.00 | 6 801.00 | 6 463.28 | 5 656.50 | 4 557.13 |
| Provisions | -0.28 | 0.50 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 390.00 | 340.00 | 401.00 | 865.00 | 687.16 |
| Other non-interest bearing current liabilities | 1 426.00 | 1 120.00 | 711.00 | 921.00 | 954.68 |
| Accruals and deferred income | 1 419.00 | 1 377.00 | 1 031.00 | 1 359.00 | 1 931.48 |
| Current liabilities total | 3 235.00 | 2 837.00 | 2 143.00 | 3 145.00 | 3 573.32 |
| Balance sheet total (liabilities) | 12 134.00 | 9 638.00 | 8 606.00 | 8 802.00 | 8 130.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.