Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VOGN-GENBRUG HVIDOVRE A/S — Credit Rating and Financial Key Figures
CVR number: 26830044
Kettevej 57, 2650 Hvidovre
tel: 36498283
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 379.86 | 1 598.01 | 2 886.92 | 3 462.93 | 2 976.13 |
| Employee benefit expenses | -2 121.35 | -2 201.38 | -2 960.78 | -3 076.03 | -2 851.40 |
| Total depreciation | -87.28 | - 100.14 | -68.78 | -62.66 | -50.75 |
| EBIT | 171.22 | - 703.50 | - 142.63 | 324.24 | 73.98 |
| Other financial income | 55.02 | 63.32 | 101.99 | 120.39 | 76.07 |
| Other financial expenses | -6.91 | -44.60 | -83.20 | -91.11 | -55.20 |
| Pre-tax profit | 219.33 | - 684.78 | - 123.85 | 353.51 | 94.85 |
| Income taxes | -53.76 | 145.90 | 14.73 | -83.44 | -25.01 |
| Net earnings | 165.57 | - 538.88 | - 109.12 | 270.07 | 69.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 399.94 | 299.81 | 231.03 | 185.07 | 134.32 |
| Tangible assets total | 399.94 | 299.81 | 231.03 | 185.07 | 134.32 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 190.78 | 1 201.88 | 1 120.47 | 1 102.02 | 1 107.30 |
| Finished products/goods | 1 763.15 | 1 173.71 | 1 312.23 | 1 204.94 | 689.11 |
| Inventories total | 2 953.94 | 2 375.59 | 2 432.70 | 2 306.95 | 1 796.40 |
| Current trade debtors | 74.39 | 52.94 | 90.88 | 337.00 | 243.10 |
| Current amounts owed by group member comp. | 1 297.83 | 1 655.52 | 2 526.29 | 2 560.34 | 2 759.95 |
| Prepayments and accrued income | 111.31 | 104.81 | 120.09 | 112.47 | 80.03 |
| Current deferred tax assets | 118.40 | 133.13 | 49.69 | 24.68 | |
| Short term receivables total | 1 483.53 | 1 931.66 | 2 870.38 | 3 059.51 | 3 107.76 |
| Cash and bank deposits | 979.46 | 397.10 | 18.29 | 61.14 | 459.99 |
| Cash and cash equivalents | 979.46 | 397.10 | 18.29 | 61.14 | 459.99 |
| Balance sheet total (assets) | 5 816.87 | 5 004.15 | 5 552.40 | 5 612.67 | 5 498.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 0.00 | ||||
| Retained earnings | 2 719.01 | 2 884.58 | 2 345.69 | 2 236.58 | 2 506.65 |
| Profit of the financial year | 165.57 | - 538.88 | - 109.12 | 270.07 | 69.84 |
| Shareholders equity total | 3 384.58 | 2 845.69 | 2 736.58 | 3 006.65 | 3 076.49 |
| Provisions | 27.50 | -0.00 | |||
| Non-current other liabilities | 192.05 | ||||
| Non-current deferred tax liabilities | 175.50 | 181.65 | 187.28 | 194.21 | |
| Non-current liabilities total | 192.05 | 175.50 | 181.65 | 187.28 | 194.21 |
| Current loans from credit institutions | 71.64 | 158.02 | |||
| Advances received | 17.60 | ||||
| Current trade creditors | 304.31 | 377.63 | 322.21 | 288.48 | 322.24 |
| Current owed to participating | 701.26 | 1 016.69 | 1 296.08 | 1 382.81 | 1 409.79 |
| Short-term deferred tax liabilities | 2.51 | ||||
| Other non-interest bearing current liabilities | 1 187.06 | 588.63 | 944.25 | 589.44 | 495.74 |
| Current liabilities total | 2 212.75 | 1 982.95 | 2 634.18 | 2 418.74 | 2 227.77 |
| Balance sheet total (liabilities) | 5 816.87 | 5 004.15 | 5 552.40 | 5 612.67 | 5 498.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.