Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HMD Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38629506
Puggaardsgade 4, 1573 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 289.23 | 256.29 | 367.78 | 309.55 | 314.02 |
| Total depreciation | -63.82 | -63.82 | -63.82 | -63.82 | -63.82 |
| EBIT | 225.41 | 192.47 | 303.96 | 245.73 | 250.20 |
| Other financial income | 0.35 | 0.49 | |||
| Other financial expenses | -30.16 | -57.99 | -81.09 | -76.04 | -70.89 |
| Pre-tax profit | 195.25 | 134.48 | 223.22 | 170.17 | 179.31 |
| Income taxes | -50.97 | -30.62 | -49.70 | -37.44 | -39.45 |
| Net earnings | 144.28 | 103.87 | 173.52 | 132.74 | 139.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 200.21 | 5 136.39 | 5 072.57 | 5 008.75 | 4 944.93 |
| Tangible assets total | 5 200.21 | 5 136.39 | 5 072.57 | 5 008.75 | 4 944.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 4.09 | 4.31 | 4.53 | ||
| Current deferred tax assets | 4.83 | 12.39 | 19.95 | ||
| Short term receivables total | 8.92 | 16.70 | 24.48 | ||
| Cash and bank deposits | 48.24 | 38.85 | 90.49 | 67.33 | 55.35 |
| Cash and cash equivalents | 48.24 | 38.85 | 90.49 | 67.33 | 55.35 |
| Balance sheet total (assets) | 5 248.45 | 5 175.24 | 5 171.98 | 5 092.78 | 5 024.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | -11.16 | 133.12 | 236.98 | 410.50 | 543.24 |
| Profit of the financial year | 144.28 | 103.87 | 173.52 | 132.74 | 139.86 |
| Shareholders equity total | 233.12 | 336.98 | 510.50 | 643.24 | 783.10 |
| Provisions | 10.23 | 2.73 | |||
| Non-current loans from credit institutions | 3 290.93 | 3 104.55 | 2 900.97 | 2 693.47 | 2 481.99 |
| Non-current liabilities total | 3 290.93 | 3 104.55 | 2 900.97 | 2 693.47 | 2 481.99 |
| Current loans from credit institutions | 223.31 | 199.73 | 203.58 | 207.50 | 211.49 |
| Advances received | 50.25 | 45.80 | 45.40 | 46.40 | 46.40 |
| Current trade creditors | 5.60 | 5.75 | 5.88 | 5.88 | |
| Current owed to participating | 521.33 | 521.33 | 530.60 | 530.88 | 530.88 |
| Current owed to group member | 749.47 | 803.74 | 803.74 | 803.74 | 803.74 |
| Short-term deferred tax liabilities | 53.76 | 37.60 | 57.25 | 44.99 | 47.00 |
| Other non-interest bearing current liabilities | 116.06 | 117.18 | 114.18 | 116.68 | 114.28 |
| Current liabilities total | 1 714.17 | 1 730.99 | 1 760.50 | 1 756.07 | 1 759.67 |
| Balance sheet total (liabilities) | 5 248.45 | 5 175.24 | 5 171.98 | 5 092.78 | 5 024.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.