Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Meldgaard Familien A/S — Credit Rating and Financial Key Figures
CVR number: 40790152
Askelund 10, 6200 Aabenraa
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 836.71 | 877.75 | 956.53 | 1 067.15 | 1 019.93 |
| Change in finished goods inventory | -25.81 | 11.48 | |||
| Other operating income | 15.22 | 561.96 | |||
| Purchases during the financial year | - 217.79 | - 287.91 | |||
| External services | - 213.97 | - 206.50 | |||
| Gross profit | 463.68 | 483.82 | 533.15 | 624.79 | 1 098.96 |
| Employee benefit expenses | - 397.60 | - 421.15 | |||
| Other operating expenses | -0.42 | -0.93 | |||
| Total depreciation | -91.33 | - 109.19 | |||
| EBIT | 73.27 | 49.96 | 102.81 | 135.43 | 567.68 |
| Other financial income | 1.71 | 3.05 | |||
| Other financial expenses | -21.68 | -22.61 | |||
| Net income from associates (fin.) | 29.35 | 286.78 | |||
| Pre-tax profit | 81.69 | 54.12 | 95.34 | 144.81 | 834.90 |
| Income taxes | -31.39 | 2.46 | |||
| Net earnings | 81.69 | 54.12 | 95.34 | 113.42 | 837.35 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 0.75 | 0.23 | |||
| Intangible assets total | 0.75 | 0.23 | |||
| Land and waters | 256.71 | 255.55 | |||
| Buildings | 426.54 | 528.28 | |||
| Machinery and equipment | 47.78 | 50.25 | |||
| Advance payments and construction in progress | 66.63 | 61.41 | |||
| Tangible assets total | 797.67 | 895.49 | |||
| Participating interests | 94.41 | 28.11 | |||
| Investments total | 776.36 | 877.48 | 980.67 | 95.23 | 29.01 |
| Non-current other receivables | 2.69 | 0.58 | |||
| Long term receivables total | 2.69 | 0.58 | |||
| Raw materials and consumables | 6.09 | 8.54 | |||
| Finished products/goods | 88.02 | 97.04 | |||
| Inventories total | 94.11 | 105.59 | |||
| Current trade debtors | 151.62 | 138.83 | |||
| Current owed by particip. interest comp. | 25.58 | 0.06 | |||
| Prepayments and accrued income | 7.80 | 11.25 | |||
| Current other receivables | 14.55 | 21.79 | |||
| Current deferred tax assets | 23.27 | ||||
| Short term receivables total | 199.55 | 195.21 | |||
| Other current investments | 1.16 | 241.44 | |||
| Cash and bank deposits | 12.01 | 500.70 | |||
| Cash and cash equivalents | 13.17 | 742.14 | |||
| Balance sheet total (assets) | 776.36 | 877.48 | 980.67 | 1 203.16 | 1 968.24 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 189.92 | 242.88 | 332.63 | 0.41 | 0.41 |
| Shares repurchased | 9.00 | 18.00 | |||
| Other reserves | 92.04 | 23.48 | |||
| Retained earnings | -81.69 | -54.12 | -95.34 | 168.53 | 248.64 |
| Profit of the financial year | 81.69 | 54.12 | 95.34 | 113.42 | 837.35 |
| Minority interest (BS) | 51.40 | 49.60 | |||
| Shareholders equity total | 189.92 | 242.88 | 332.63 | 434.79 | 1 177.48 |
| Provisions | 15.91 | 21.28 | |||
| Non-current loans from credit institutions | 51.32 | 27.23 | |||
| Non-current leasing loans | 225.62 | 324.34 | |||
| Non-current other liabilities | 0.54 | 0.54 | |||
| Non-current liabilities total | 277.48 | 352.10 | |||
| Current loans from credit institutions | 139.55 | 115.14 | |||
| Current trade creditors | 84.59 | 69.69 | |||
| Current owed to participating | 42.71 | 41.23 | |||
| Short-term deferred tax liabilities | 2.04 | 0.56 | |||
| Other non-interest bearing current liabilities | 161.91 | 178.13 | |||
| Accruals and deferred income | 44.20 | 12.64 | |||
| Current liabilities total | 474.99 | 417.38 | |||
| Balance sheet total (liabilities) | 189.92 | 242.88 | 332.63 | 1 203.16 | 1 968.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.