Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vognmandsfirmaet Svend Aage Jensen A/S — Credit Rating and Financial Key Figures
CVR number: 21771031
Vesterhavsvej 54, 6852 Billum
tage@svaajensen.dk
tel: 75259117
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 635.78 | 10 600.76 | 9 655.80 | 9 879.51 | 11 422.14 |
| Employee benefit expenses | -7 079.03 | -6 950.96 | -6 579.69 | -7 101.60 | -7 918.38 |
| Total depreciation | -1 849.79 | -1 991.75 | -2 240.82 | -2 186.28 | -2 176.98 |
| EBIT | 706.96 | 1 658.05 | 835.29 | 591.63 | 1 326.78 |
| Other financial income | 1.83 | 26.59 | 34.42 | 41.39 | 14.16 |
| Other financial expenses | - 156.04 | - 169.71 | - 286.01 | - 236.50 | - 207.85 |
| Pre-tax profit | 552.75 | 1 514.93 | 583.70 | 396.52 | 1 133.09 |
| Income taxes | -68.00 | - 340.00 | - 129.22 | -88.87 | - 259.49 |
| Net earnings | 484.75 | 1 174.92 | 454.48 | 307.64 | 873.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 137.75 | ||||
| Intangible assets total | 137.75 | ||||
| Machinery and equipment | 8 719.48 | 8 694.98 | 9 813.43 | 7 708.95 | 5 974.94 |
| Tangible assets total | 8 719.48 | 8 694.98 | 9 813.43 | 7 708.95 | 5 974.94 |
| Investments total | 37.89 | 56.84 | 56.84 | 59.80 | |
| Non-current other receivables | 15.00 | ||||
| Long term receivables total | 15.00 | ||||
| Inventories total | |||||
| Current trade debtors | 1 054.26 | 979.74 | 989.02 | 1 018.84 | 889.32 |
| Current amounts owed by group member comp. | 18.87 | 22.62 | |||
| Prepayments and accrued income | 86.30 | 54.66 | 33.79 | 149.99 | 286.38 |
| Current other receivables | 1.50 | 1.50 | 1.50 | 1.52 | 61.51 |
| Current deferred tax assets | 15.51 | ||||
| Short term receivables total | 1 160.93 | 1 058.53 | 1 024.30 | 1 170.35 | 1 252.72 |
| Cash and bank deposits | 636.44 | 1 820.55 | 1 732.53 | 1 171.45 | 2 999.66 |
| Cash and cash equivalents | 636.44 | 1 820.55 | 1 732.53 | 1 171.45 | 2 999.66 |
| Balance sheet total (assets) | 10 531.85 | 11 611.95 | 12 627.10 | 10 107.58 | 10 424.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 200.00 | 500.00 | 400.00 | 400.00 | 800.00 |
| Retained earnings | 417.96 | 402.72 | 1 177.64 | 1 232.12 | 739.76 |
| Profit of the financial year | 484.75 | 1 174.92 | 454.48 | 307.64 | 873.60 |
| Shareholders equity total | 1 602.71 | 2 577.64 | 2 532.12 | 2 439.76 | 2 913.36 |
| Provisions | 105.00 | 329.00 | 310.00 | 308.00 | 583.00 |
| Non-current leasing loans | 5 513.89 | 5 558.44 | 6 411.87 | 4 360.28 | 3 822.39 |
| Non-current liabilities total | 5 513.89 | 5 558.44 | 6 411.87 | 4 360.28 | 3 822.39 |
| Current loans from credit institutions | 2 014.48 | ||||
| Current trade creditors | 515.49 | 698.69 | 647.76 | 709.66 | 878.14 |
| Current owed to group member | 93.38 | 58.20 | 149.08 | ||
| Short-term deferred tax liabilities | 116.00 | 148.22 | 90.87 | ||
| Other non-interest bearing current liabilities | 780.28 | 2 332.17 | 2 483.75 | 2 140.80 | 2 078.90 |
| Current liabilities total | 3 310.24 | 3 146.86 | 3 373.12 | 2 999.54 | 3 106.11 |
| Balance sheet total (liabilities) | 10 531.85 | 11 611.95 | 12 627.10 | 10 107.58 | 10 424.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.