Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FORENEDE SERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 11394914
Borupvang 5 E, 2750 Ballerup
tel: 70203969
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 790.25 | 892.10 | 939.84 | 949.43 | 977.66 |
| Manufacturing for enterprise's own use | -1.45 | ||||
| Other operating income | 17.93 | 7.44 | |||
| Purchases during the financial year | -84.14 | -86.79 | |||
| External services | - 110.64 | - 136.63 | |||
| Gross profit | 633.52 | 712.14 | 749.76 | 774.03 | 761.69 |
| Employee benefit expenses | - 763.13 | - 748.08 | |||
| Other operating expenses | -0.61 | ||||
| Total depreciation | -11.75 | -12.53 | |||
| EBIT | -14.27 | -38.52 | -29.18 | -0.84 | 0.46 |
| Other financial income | 11.58 | 0.87 | |||
| Other financial expenses | -9.60 | -3.82 | |||
| Pre-tax profit | -11.71 | -30.30 | -29.52 | 1.14 | -2.49 |
| Income taxes | -2.20 | -0.49 | |||
| Net earnings | -11.71 | -30.30 | -29.52 | -1.06 | -2.98 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 6.38 | 6.85 | |||
| Intangible rights | 0.07 | ||||
| Goodwill | 20.33 | 15.83 | |||
| Intangible assets total | 26.78 | 22.68 | |||
| Buildings | 6.40 | 5.33 | |||
| Machinery and equipment | 0.72 | 0.93 | |||
| Other tangible assets | 6.08 | 4.90 | |||
| Tangible assets total | 13.20 | 11.16 | |||
| Investments total | 437.05 | 496.15 | 496.25 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 2.12 | 2.15 | |||
| Other stocks | 62.61 | 64.36 | |||
| Inventories total | 64.72 | 66.51 | |||
| Current trade debtors | 160.06 | 160.41 | |||
| Current amounts owed by group member comp. | 11.94 | 12.38 | |||
| Prepayments and accrued income | 7.22 | 3.73 | |||
| Current other receivables | 11.69 | 14.10 | |||
| Current deferred tax assets | 8.43 | 7.23 | |||
| Short term receivables total | 199.33 | 197.84 | |||
| Cash and bank deposits | 3.97 | 10.56 | |||
| Cash and cash equivalents | 3.97 | 10.56 | |||
| Balance sheet total (assets) | 437.05 | 496.15 | 496.25 | 308.00 | 308.75 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 154.02 | 123.72 | 94.19 | 1.10 | 1.10 |
| Asset revaluation reserve | 26.25 | ||||
| Other reserves | 4.98 | 5.34 | |||
| Retained earnings | 11.71 | 30.30 | 29.52 | 61.87 | 86.69 |
| Profit of the financial year | -11.71 | -30.30 | -29.52 | -1.06 | -2.98 |
| Shareholders equity total | 154.02 | 123.72 | 94.19 | 93.14 | 90.15 |
| Non-current loans from credit institutions | 20.55 | 19.20 | |||
| Non-current leasing loans | 1.02 | 0.77 | |||
| Non-current deferred tax liabilities | 57.21 | 58.63 | |||
| Non-current liabilities total | 78.79 | 78.60 | |||
| Current loans from credit institutions | 1.33 | 1.36 | |||
| Current trade creditors | 41.59 | 38.53 | |||
| Current owed to group member | 0.85 | 1.21 | |||
| Other non-interest bearing current liabilities | 92.30 | 98.90 | |||
| Current liabilities total | 136.07 | 140.00 | |||
| Balance sheet total (liabilities) | 154.02 | 123.72 | 94.19 | 308.00 | 308.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.