Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Røjsmose Isolering ApS — Credit Rating and Financial Key Figures
CVR number: 39476231
Jennyvænget 23, Næsby 5270 Odense N
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 262.92 | 1 499.15 | 1 645.67 | 1 835.69 | 1 696.90 |
| Employee benefit expenses | -1 360.35 | -1 218.27 | -1 288.00 | -1 370.27 | -1 440.59 |
| Other operating expenses | -8.59 | -1.53 | |||
| Total depreciation | -71.02 | -67.30 | -41.36 | -31.53 | -43.96 |
| EBIT | - 168.45 | 213.58 | 307.73 | 432.35 | 212.35 |
| Other financial income | 0.35 | 0.10 | |||
| Other financial expenses | -32.05 | -48.21 | -54.82 | -17.89 | -15.54 |
| Pre-tax profit | - 200.50 | 165.72 | 252.91 | 414.47 | 196.91 |
| Income taxes | 42.40 | -37.22 | -56.90 | -91.51 | -40.44 |
| Net earnings | - 158.10 | 128.50 | 196.01 | 322.95 | 156.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 77.48 | 74.08 | 70.68 | 67.28 | 63.89 |
| Machinery and equipment | 164.07 | 100.17 | 189.81 | 161.67 | 421.01 |
| Tangible assets total | 241.55 | 174.25 | 260.49 | 228.96 | 484.90 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 140.47 | 96.00 | 122.00 | 87.50 | 75.00 |
| Inventories total | 140.47 | 96.00 | 122.00 | 87.50 | 75.00 |
| Current trade debtors | 327.27 | 514.57 | 437.35 | 295.44 | 385.28 |
| Current amounts owed by group member comp. | 112.34 | ||||
| Prepayments and accrued income | 15.06 | 20.58 | 21.53 | 31.11 | 27.07 |
| Current other receivables | 500.00 | 119.80 | 106.00 | 25.00 | 84.72 |
| Current deferred tax assets | 36.77 | 2.84 | 0.72 | ||
| Short term receivables total | 879.10 | 657.78 | 565.59 | 463.90 | 497.07 |
| Cash and bank deposits | 400.28 | 1 109.67 | 513.11 | 375.33 | 621.23 |
| Cash and cash equivalents | 400.28 | 1 109.67 | 513.11 | 375.33 | 621.23 |
| Balance sheet total (assets) | 1 661.41 | 2 037.70 | 1 461.19 | 1 155.69 | 1 678.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 300.00 | 150.00 | ||
| Retained earnings | 301.71 | 143.61 | 72.11 | -31.88 | 141.07 |
| Profit of the financial year | - 158.10 | 128.50 | 196.01 | 322.95 | 156.47 |
| Shareholders equity total | 193.61 | 322.11 | 518.12 | 641.07 | 497.54 |
| Provisions | 4.47 | 2.18 | 16.38 | ||
| Non-current liabilities total | |||||
| Advances received | 43.75 | ||||
| Current trade creditors | 153.60 | 358.58 | 169.20 | 110.97 | 123.47 |
| Current owed to participating | 5.15 | 5.78 | 2.03 | 0.30 | |
| Current owed to group member | 884.43 | 842.81 | 333.72 | 706.52 | |
| Short-term deferred tax liabilities | 44.53 | 54.78 | 88.62 | 26.25 | |
| Other non-interest bearing current liabilities | 420.14 | 463.89 | 339.59 | 312.56 | 308.04 |
| Current liabilities total | 1 463.33 | 1 715.59 | 943.07 | 512.44 | 1 164.28 |
| Balance sheet total (liabilities) | 1 661.41 | 2 037.70 | 1 461.19 | 1 155.69 | 1 678.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.