Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CAMELEON CREATIVES A/S — Credit Rating and Financial Key Figures
CVR number: 21759287
Carl Blochs Gade 57, 8000 Aarhus C
cameleonreklamebureau@gmail.com
tel: 87310103
www.cameleon.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 979.13 | 2 244.10 | 2 685.56 | 2 881.64 | 3 291.27 |
| Employee benefit expenses | -2 841.86 | -2 615.65 | -2 368.36 | -2 574.91 | -2 764.97 |
| Total depreciation | -39.81 | -51.15 | -48.50 | -47.77 | -45.60 |
| EBIT | 97.45 | - 422.69 | 268.69 | 258.97 | 480.70 |
| Other financial income | 4.68 | 8.27 | 4.40 | 0.01 | 0.08 |
| Other financial expenses | -25.29 | -59.55 | -84.95 | -43.24 | -42.03 |
| Pre-tax profit | 76.84 | - 473.97 | 188.14 | 215.74 | 438.74 |
| Income taxes | -20.87 | 90.45 | -58.14 | -51.91 | - 103.20 |
| Net earnings | 55.97 | - 383.52 | 130.01 | 163.84 | 335.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 159.28 | 145.40 | 111.30 | 93.36 | 47.76 |
| Tangible assets total | 159.28 | 145.40 | 111.30 | 93.36 | 47.76 |
| Investments total | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 668.36 | 995.35 | 1 111.25 | 1 416.06 | 1 140.41 |
| Current amounts owed by group member comp. | 197.53 | 277.86 | 18.18 | 1.42 | |
| Prepayments and accrued income | 60.00 | 61.80 | 79.57 | ||
| Current other receivables | 884.59 | 498.26 | 208.20 | 196.09 | 178.49 |
| Current deferred tax assets | 63.24 | ||||
| Short term receivables total | 2 810.48 | 1 896.51 | 1 417.20 | 1 613.57 | 1 318.90 |
| Cash and bank deposits | 9.57 | 76.91 | |||
| Cash and cash equivalents | 9.57 | 76.91 | |||
| Balance sheet total (assets) | 3 099.32 | 2 161.92 | 1 648.50 | 1 826.92 | 1 563.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 371.00 | ||||
| Retained earnings | 70.06 | 126.02 | - 257.50 | - 127.49 | - 334.65 |
| Profit of the financial year | 55.97 | - 383.52 | 130.01 | 163.84 | 335.55 |
| Shareholders equity total | 626.03 | 242.50 | 372.51 | 536.34 | 871.89 |
| Provisions | 18.62 | 6.22 | 20.54 | 10.51 | |
| Non-current other liabilities | 120.94 | ||||
| Non-current deferred tax liabilities | 122.74 | 127.43 | 133.67 | 139.18 | |
| Non-current liabilities total | 120.94 | 122.74 | 127.43 | 133.67 | 139.18 |
| Current loans from credit institutions | 356.73 | 373.24 | 147.65 | 357.32 | |
| Current trade creditors | 139.96 | 74.23 | 60.18 | 62.25 | 68.41 |
| Current owed to group member | 23.34 | ||||
| Short-term deferred tax liabilities | 113.23 | ||||
| Other non-interest bearing current liabilities | 1 837.05 | 1 349.19 | 934.51 | 693.44 | 360.36 |
| Current liabilities total | 2 333.74 | 1 796.67 | 1 142.34 | 1 136.37 | 542.00 |
| Balance sheet total (liabilities) | 3 099.32 | 2 161.92 | 1 648.50 | 1 826.92 | 1 563.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.