Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mariagervej 74-76, Randers ApS — Credit Rating and Financial Key Figures
CVR number: 21631779
Paludan-Müllers Vej 84, 8200 Aarhus N
tel: 87309741
www.laros.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 121.99 | 214.35 | 90.01 | 55.68 | 311.42 |
| Reduction in value of non-current assets | 350.00 | 127.33 | -1 920.37 | - 100.00 | - 482.55 |
| EBIT | 471.99 | 341.68 | -1 830.36 | -44.32 | - 171.13 |
| Other financial income | 40.61 | 127.96 | 196.63 | 203.47 | 208.81 |
| Other financial expenses | -12.93 | -22.62 | -47.47 | -78.53 | -88.41 |
| Pre-tax profit | 499.67 | 447.01 | -1 681.20 | 80.62 | -50.73 |
| Income taxes | - 109.93 | -66.97 | 393.52 | 6.86 | - 127.28 |
| Net earnings | 389.74 | 380.04 | -1 287.68 | 87.48 | - 178.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8 350.00 | 8 600.00 | 8 750.00 | 8 650.00 | 8 850.00 |
| Tangible assets total | 8 350.00 | 8 600.00 | 8 750.00 | 8 650.00 | 8 850.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 6 140.61 | 6 263.42 | 6 451.32 | 4 671.70 | 4 793.32 |
| Prepayments and accrued income | 18.99 | 16.94 | 17.24 | 12.28 | 15.81 |
| Current other receivables | 1 041.38 | 1 183.99 | 1 291.75 | 1 403.53 | 767.81 |
| Short term receivables total | 7 200.97 | 7 464.35 | 7 760.31 | 6 087.52 | 5 576.95 |
| Cash and bank deposits | 778.60 | 656.89 | 201.40 | 181.97 | 393.72 |
| Cash and cash equivalents | 778.60 | 656.89 | 201.40 | 181.97 | 393.72 |
| Balance sheet total (assets) | 16 329.58 | 16 721.24 | 16 711.71 | 14 919.48 | 14 820.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 7 640.04 | 8 029.78 | 8 409.83 | 7 122.14 | 7 209.62 |
| Profit of the financial year | 389.74 | 380.04 | -1 287.68 | 87.48 | - 178.01 |
| Shareholders equity total | 8 229.78 | 8 609.83 | 7 322.14 | 7 409.62 | 7 231.61 |
| Provisions | 1 472.21 | 1 499.99 | 1 079.85 | 1 054.55 | 1 115.01 |
| Non-current loans from credit institutions | 6 184.07 | 6 133.19 | 6 079.97 | 6 026.78 | 5 972.39 |
| Non-current other liabilities | 130.64 | 106.83 | 106.83 | 193.43 | 218.35 |
| Non-current liabilities total | 6 314.72 | 6 240.02 | 6 186.80 | 6 220.21 | 6 190.73 |
| Current loans from credit institutions | 55.66 | 53.25 | 53.22 | 53.19 | 54.39 |
| Current trade creditors | 126.90 | 178.94 | 31.94 | 31.94 | 58.54 |
| Current owed to group member | 1 889.71 | ||||
| Short-term deferred tax liabilities | 29.04 | 68.23 | 26.62 | 18.44 | 66.82 |
| Other non-interest bearing current liabilities | 101.28 | 70.99 | 121.43 | 131.53 | 103.56 |
| Current liabilities total | 312.87 | 371.40 | 2 122.92 | 235.10 | 283.32 |
| Balance sheet total (liabilities) | 16 329.58 | 16 721.24 | 16 711.71 | 14 919.48 | 14 820.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.