Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VANTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 30507800
Bregnerødvej 144, 3460 Birkerød
vantage@vantage.dk
tel: 48281896
www.vantage.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 010.05 | 9 504.61 | 9 220.13 | 11 107.65 | 9 988.07 |
| Employee benefit expenses | -6 705.44 | -7 101.10 | -6 575.07 | -7 306.01 | -7 776.48 |
| Other operating expenses | -7.11 | ||||
| Total depreciation | -53.75 | -17.91 | -22.44 | -16.88 | -14.10 |
| EBIT | 3 250.86 | 2 378.49 | 2 622.62 | 3 784.77 | 2 197.48 |
| Other financial income | 251.39 | 166.85 | 0.24 | 0.43 | 2.46 |
| Other financial expenses | -39.61 | - 149.02 | - 107.95 | - 186.55 | - 671.45 |
| Pre-tax profit | 3 462.64 | 2 396.31 | 2 514.91 | 3 598.64 | 1 528.49 |
| Income taxes | - 762.07 | - 537.02 | - 556.70 | - 795.26 | - 338.64 |
| Net earnings | 2 700.57 | 1 859.30 | 1 958.21 | 2 803.38 | 1 189.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10.27 | ||||
| Machinery and equipment | 31.86 | 68.32 | 45.88 | 29.00 | 14.90 |
| Tangible assets total | 42.13 | 68.32 | 45.88 | 29.00 | 14.90 |
| Investments total | 104.65 | 114.45 | 117.41 | 120.45 | |
| Long term receivables total | |||||
| Finished products/goods | 7 437.34 | 7 025.70 | 7 775.61 | 9 958.04 | 8 397.84 |
| Inventories total | 7 437.34 | 7 025.70 | 7 775.61 | 9 958.04 | 8 397.84 |
| Current trade debtors | 1 415.82 | 2 553.86 | 3 011.55 | 925.85 | 1 670.27 |
| Current amounts owed by group member comp. | 2 704.09 | 2 942.51 | 3 884.93 | 8 504.36 | 9 744.40 |
| Prepayments and accrued income | 174.60 | 63.09 | 64.98 | 249.31 | 77.91 |
| Current other receivables | 1 236.08 | 876.80 | 1 250.73 | 1 817.20 | 1 914.87 |
| Short term receivables total | 5 530.59 | 6 436.26 | 8 212.21 | 11 496.73 | 13 407.44 |
| Cash and bank deposits | 2 538.47 | 1 618.98 | 227.20 | 8 063.06 | 401.98 |
| Cash and cash equivalents | 2 538.47 | 1 618.98 | 227.20 | 8 063.06 | 401.98 |
| Balance sheet total (assets) | 15 548.54 | 15 253.91 | 16 375.34 | 29 664.23 | 22 342.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 375.00 | 375.00 | 375.00 | 375.00 | 375.00 |
| Shares repurchased | 1 006.96 | 1 958.21 | 2 803.38 | 1 189.86 | |
| Retained earnings | 524.43 | 3 225.00 | 3 126.08 | 2 280.91 | 3 894.44 |
| Profit of the financial year | 2 700.57 | 1 859.30 | 1 958.21 | 2 803.38 | 1 189.86 |
| Shareholders equity total | 4 606.96 | 5 459.30 | 7 417.51 | 8 262.68 | 6 649.15 |
| Provisions | 39.92 | 6.58 | 3.76 | 12.59 | 20.42 |
| Non-current other liabilities | 393.66 | ||||
| Non-current deferred tax liabilities | 401.93 | ||||
| Non-current liabilities total | 393.66 | 401.93 | |||
| Current trade creditors | 4 519.40 | 3 725.01 | 4 895.86 | 15 654.84 | 9 136.97 |
| Current owed to participating | 3.06 | 31.05 | |||
| Current owed to group member | 3 577.05 | 1 558.01 | 3 454.39 | 4 344.36 | |
| Short-term deferred tax liabilities | 755.15 | 570.36 | 559.53 | 786.42 | 330.81 |
| Other non-interest bearing current liabilities | 5 230.39 | 1 513.69 | 1 940.69 | 1 493.31 | 1 829.86 |
| Current liabilities total | 10 508.00 | 9 386.11 | 8 954.08 | 21 388.97 | 15 673.04 |
| Balance sheet total (liabilities) | 15 548.54 | 15 253.91 | 16 375.34 | 29 664.23 | 22 342.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.