Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

VANTAGE ApS — Credit Rating and Financial Key Figures

CVR number: 30507800
Bregnerødvej 144, 3460 Birkerød
vantage@vantage.dk
tel: 48281896
www.vantage.dk
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit10 010.059 504.619 220.1311 107.659 988.07
Employee benefit expenses-6 705.44-7 101.10-6 575.07-7 306.01-7 776.48
Other operating expenses-7.11
Total depreciation-53.75-17.91-22.44-16.88-14.10
EBIT3 250.862 378.492 622.623 784.772 197.48
Other financial income251.39166.850.240.432.46
Other financial expenses-39.61- 149.02- 107.95- 186.55- 671.45
Pre-tax profit3 462.642 396.312 514.913 598.641 528.49
Income taxes- 762.07- 537.02- 556.70- 795.26- 338.64
Net earnings2 700.571 859.301 958.212 803.381 189.86

Assets (kDKK)

2021
2022
2023
2024
2025
Intangible assets total
Buildings10.27
Machinery and equipment31.8668.3245.8829.0014.90
Tangible assets total42.1368.3245.8829.0014.90
Investments total104.65114.45117.41120.45
Long term receivables total
Finished products/goods7 437.347 025.707 775.619 958.048 397.84
Inventories total7 437.347 025.707 775.619 958.048 397.84
Current trade debtors1 415.822 553.863 011.55925.851 670.27
Current amounts owed by group member comp.2 704.092 942.513 884.938 504.369 744.40
Prepayments and accrued income174.6063.0964.98249.3177.91
Current other receivables1 236.08876.801 250.731 817.201 914.87
Short term receivables total5 530.596 436.268 212.2111 496.7313 407.44
Cash and bank deposits2 538.471 618.98227.208 063.06401.98
Cash and cash equivalents2 538.471 618.98227.208 063.06401.98
Balance sheet total (assets)15 548.5415 253.9116 375.3429 664.2322 342.61

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital375.00375.00375.00375.00375.00
Shares repurchased1 006.961 958.212 803.381 189.86
Retained earnings524.433 225.003 126.082 280.913 894.44
Profit of the financial year2 700.571 859.301 958.212 803.381 189.86
Shareholders equity total4 606.965 459.307 417.518 262.686 649.15
Provisions39.926.583.7612.5920.42
Non-current other liabilities393.66
Non-current deferred tax liabilities401.93
Non-current liabilities total393.66401.93
Current trade creditors4 519.403 725.014 895.8615 654.849 136.97
Current owed to participating3.0631.05
Current owed to group member3 577.051 558.013 454.394 344.36
Short-term deferred tax liabilities755.15570.36559.53786.42330.81
Other non-interest bearing current liabilities5 230.391 513.691 940.691 493.311 829.86
Current liabilities total10 508.009 386.118 954.0821 388.9715 673.04
Balance sheet total (liabilities)15 548.5415 253.9116 375.3429 664.2322 342.61
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.