Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GROSSERERGAARDEN ApS — Credit Rating and Financial Key Figures
CVR number: 25473183
Golfparken 25, 9670 Løgstør
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.45 | 52.11 | 421.21 | 47.54 | -21.52 |
| Employee benefit expenses | - 253.09 | - 202.16 | - 167.89 | - 406.64 | - 391.17 |
| Other operating expenses | -16.21 | -9.65 | -10.27 | ||
| Total depreciation | -21.18 | -30.27 | -30.48 | -39.87 | -51.81 |
| EBIT | - 238.36 | - 180.31 | 206.63 | - 408.62 | - 474.78 |
| Other financial income | 4 150.41 | 1 725.48 | 4 024.17 | 3 841.68 | 5 204.04 |
| Other financial expenses | - 975.66 | -5 131.09 | -1 604.25 | -2 767.72 | -2 599.90 |
| Reduction non-current investment assets | - 345.62 | ||||
| Net income from associates (fin.) | 195.49 | 602.44 | - 580.38 | 1 655.76 | 1 752.10 |
| Pre-tax profit | 3 131.88 | -2 983.48 | 1 700.56 | 2 321.09 | 3 881.46 |
| Income taxes | - 113.94 | 0.41 | 16.37 | 25.18 | - 467.74 |
| Net earnings | 3 017.95 | -2 983.07 | 1 716.93 | 2 346.28 | 3 413.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 534.20 | 1 503.93 | 1 491.91 | 2 440.89 | 2 666.38 |
| Tangible assets total | 1 534.20 | 1 503.93 | 1 491.91 | 2 440.89 | 2 666.38 |
| Holdings in group member companies | 204.70 | 1 162.93 | |||
| Participating interests | 1 203.50 | 2 035.94 | 855.77 | 1 397.05 | 1 287.15 |
| Investments total | 1 203.50 | 2 035.94 | 1 060.47 | 2 559.97 | 1 287.15 |
| Non-current loans receivable | 3 805.50 | 3 805.50 | 3 459.88 | 3 459.88 | 3 539.47 |
| Long term receivables total | 3 805.50 | 3 805.50 | 3 459.88 | 3 459.88 | 3 539.47 |
| Raw materials and consumables | 1 437.09 | 1 697.42 | 1 213.68 | 1 213.68 | 1 213.68 |
| Inventories total | 1 437.09 | 1 697.42 | 1 213.68 | 1 213.68 | 1 213.68 |
| Current amounts owed by group member comp. | 50.90 | 4 655.16 | 5.01 | ||
| Current owed by particip. interest comp. | 5 700.00 | 4 840.00 | 5 015.79 | 5 031.31 | 4 609.79 |
| Current other receivables | 400.00 | 2.80 | |||
| Current deferred tax assets | 109.67 | 169.60 | 125.64 | ||
| Short term receivables total | 6 150.90 | 4 949.67 | 5 188.20 | 9 812.11 | 4 614.79 |
| Other current investments | 33 926.77 | 30 393.01 | 31 991.57 | 33 028.51 | 32 321.11 |
| Cash and bank deposits | 561.87 | 327.42 | 282.19 | 265.95 | 254.90 |
| Cash and cash equivalents | 34 488.64 | 30 720.43 | 32 273.76 | 33 294.47 | 32 576.02 |
| Balance sheet total (assets) | 48 619.83 | 44 712.89 | 44 687.90 | 52 781.00 | 45 897.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 900.00 | 600.00 | 5 000.00 | 1 000.00 |
| Other reserves | 74.09 | 206.53 | 187.74 | 1 715.99 | 288.40 |
| Retained earnings | 36 093.01 | 37 778.52 | 34 514.24 | 29 702.92 | 32 476.78 |
| Profit of the financial year | 3 017.95 | -2 983.07 | 1 716.93 | 2 346.28 | 3 413.72 |
| Shareholders equity total | 39 910.05 | 36 026.98 | 37 143.91 | 38 890.19 | 37 303.90 |
| Non-current loans from credit institutions | 749.94 | 696.89 | 643.91 | 590.99 | 543.81 |
| Non-current other liabilities | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Non-current liabilities total | 779.94 | 726.89 | 673.91 | 620.99 | 573.81 |
| Current loans from credit institutions | 7 795.05 | 7 803.04 | 6 806.78 | 11 685.88 | 6 821.47 |
| Current owed to participating | 92.32 | 1 472.44 | 848.57 | ||
| Current owed to group member | 22.21 | 14.16 | 54.11 | ||
| Short-term deferred tax liabilities | 75.20 | 305.54 | |||
| Other non-interest bearing current liabilities | 55.43 | 37.04 | 44.74 | 53.00 | 39.80 |
| Accruals and deferred income | 4.15 | 4.40 | 4.40 | 4.40 | 4.40 |
| Current liabilities total | 7 929.84 | 7 959.01 | 6 870.08 | 13 269.83 | 8 019.79 |
| Balance sheet total (liabilities) | 48 619.83 | 44 712.89 | 44 687.90 | 52 781.00 | 45 897.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.