Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Omsorg A/S — Credit Rating and Financial Key Figures
CVR number: 31184894
Bautavej 1 A, Hasle 8210 Aarhus V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 086.19 | 8 410.34 | 11 274.01 | 13 310.35 | 13 381.16 |
| Employee benefit expenses | -7 469.39 | -9 566.24 | -10 897.08 | -11 676.81 | -11 630.23 |
| Total depreciation | - 162.54 | - 255.62 | - 159.75 | - 164.53 | - 195.75 |
| EBIT | 454.26 | -1 411.52 | 217.18 | 1 469.02 | 1 555.18 |
| Other financial income | 90.09 | 103.39 | 227.22 | 326.01 | 422.49 |
| Other financial expenses | -22.73 | - 710.15 | - 396.37 | - 276.82 | - 216.31 |
| Pre-tax profit | 521.62 | -2 018.28 | 48.03 | 1 518.22 | 1 761.36 |
| Income taxes | - 168.93 | 413.60 | -17.20 | - 320.66 | - 400.45 |
| Net earnings | 352.69 | -1 604.68 | 30.83 | 1 197.55 | 1 360.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 33.44 | 6.70 | 90.83 | 60.27 | 102.35 |
| Intangible assets total | 33.44 | 6.70 | 90.83 | 60.27 | 102.35 |
| Machinery and equipment | 432.09 | 380.45 | 325.42 | 298.00 | 366.85 |
| Tangible assets total | 432.09 | 380.45 | 325.42 | 298.00 | 366.85 |
| Investments total | 44.96 | 44.96 | 44.96 | 44.96 | 44.96 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 312.93 | 1 815.30 | 2 816.99 | 2 384.75 | 2 008.62 |
| Current amounts owed by group member comp. | 3 240.06 | 3 336.00 | 3 598.67 | 3 913.94 | 4 880.65 |
| Prepayments and accrued income | 408.37 | 289.61 | 234.68 | 146.89 | 373.55 |
| Current other receivables | 17.23 | 120.91 | 81.26 | 15.51 | 2.50 |
| Current deferred tax assets | 341.60 | 324.40 | 4.42 | 0.93 | |
| Short term receivables total | 4 978.60 | 5 903.41 | 7 056.00 | 6 465.51 | 7 266.25 |
| Other current investments | 1 265.68 | 717.63 | 609.72 | 646.03 | 162.76 |
| Cash and bank deposits | 1.93 | 2.86 | 3.08 | 0.00 | |
| Cash and cash equivalents | 1 267.61 | 720.49 | 612.80 | 646.03 | 162.76 |
| Balance sheet total (assets) | 6 756.69 | 7 056.00 | 8 130.00 | 7 514.77 | 7 943.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 298.15 | 1 650.84 | 46.16 | 76.99 | 1 274.54 |
| Profit of the financial year | 352.69 | -1 604.68 | 30.83 | 1 197.55 | 1 360.90 |
| Shareholders equity total | 2 150.84 | 546.16 | 576.99 | 1 774.54 | 3 135.45 |
| Provisions | 72.00 | 1.03 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 480.48 | 5 148.05 | 5 175.81 | 4 036.94 | 2 862.52 |
| Current trade creditors | 211.57 | 150.43 | 136.55 | 149.54 | 367.14 |
| Current owed to participating | 38.79 | 699.69 | 1.55 | 2.08 | |
| Current owed to group member | 41.00 | 42.23 | 34.70 | 28.70 | |
| Short-term deferred tax liabilities | 96.93 | 395.01 | |||
| Other non-interest bearing current liabilities | 3 706.09 | 1 170.36 | 1 498.73 | 1 517.50 | 1 151.25 |
| Current liabilities total | 4 533.86 | 6 509.85 | 7 553.01 | 5 740.22 | 4 806.70 |
| Balance sheet total (liabilities) | 6 756.69 | 7 056.00 | 8 130.00 | 7 514.77 | 7 943.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.