Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NPN UDVIKLING A/S — Credit Rating and Financial Key Figures
CVR number: 28694830
Gadekæret 8 B, Haar 8382 Hinnerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 770.37 | 499.38 | 103.88 | 68.29 | 92.13 |
| Employee benefit expenses | - 155.53 | -1 601.98 | -56.70 | - 117.73 | |
| Other operating expenses | -24.86 | -38.67 | -32.80 | ||
| Total depreciation | - 222.43 | -44.03 | -46.10 | -58.52 | -78.11 |
| Reduction in value of non-current assets | 7 158.54 | ||||
| EBIT | 7 550.94 | -1 121.77 | -37.60 | -23.03 | - 103.72 |
| Other financial income | 117.45 | 113.62 | 222.95 | 424.93 | 475.24 |
| Other financial expenses | -2 154.66 | - 135.87 | -84.47 | -66.91 | -45.63 |
| Pre-tax profit | 5 513.74 | -1 144.03 | 100.89 | 335.00 | 325.89 |
| Income taxes | -1 210.43 | 251.67 | -22.98 | -74.37 | -72.35 |
| Net earnings | 4 303.31 | - 892.36 | 77.90 | 260.63 | 253.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 673.71 | 8 236.49 | 8 180.87 | 8 144.32 | 8 126.85 |
| Machinery and equipment | 801.89 | 299.09 | 291.29 | 269.31 | 486.17 |
| Tangible assets total | 13 475.59 | 8 535.57 | 8 472.15 | 8 413.63 | 8 613.02 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 5.00 | |||
| Other stocks | 13.15 | ||||
| Finished products/goods | 725.90 | ||||
| Inventories total | 744.06 | 5.00 | |||
| Current trade debtors | 549.00 | 1 023.41 | 90.00 | 92.00 | 118.50 |
| Current amounts owed by group member comp. | 4 610.09 | 5 206.35 | 5 747.09 | 6 395.86 | 6 774.86 |
| Prepayments and accrued income | 74.17 | 3.52 | |||
| Current other receivables | 209.10 | 64.15 | 83.76 | 99.45 | 105.90 |
| Current deferred tax assets | 677.72 | ||||
| Short term receivables total | 5 442.36 | 6 975.15 | 5 920.85 | 6 587.31 | 6 999.26 |
| Other current investments | 171.11 | 156.18 | 211.90 | 220.79 | 263.69 |
| Cash and bank deposits | 6 166.26 | 4 442.13 | 3 307.08 | 2 682.49 | 2 316.16 |
| Cash and cash equivalents | 6 337.36 | 4 598.31 | 3 518.97 | 2 903.28 | 2 579.85 |
| Balance sheet total (assets) | 25 999.38 | 20 114.03 | 17 911.97 | 17 904.22 | 18 192.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 3 356.20 | ||||
| Shares repurchased | 234.00 | 240.00 | 250.00 | 325.00 | |
| Retained earnings | 10 760.91 | 14 824.22 | 13 681.86 | 13 759.76 | 13 695.39 |
| Profit of the financial year | 4 303.31 | - 892.36 | 77.90 | 260.63 | 253.54 |
| Shareholders equity total | 19 154.41 | 14 671.86 | 14 509.76 | 14 520.39 | 14 773.93 |
| Provisions | 1 868.01 | 2 518.00 | 2 158.32 | 646.05 | 629.47 |
| Non-current loans from credit institutions | 1 214.54 | 1 127.20 | 1 037.30 | 955.49 | 868.01 |
| Non-current deferred tax liabilities | 1 259.38 | 1.72 | 31.40 | 82.97 | 84.83 |
| Non-current liabilities total | 2 473.92 | 1 128.92 | 1 068.70 | 1 038.46 | 952.85 |
| Current loans from credit institutions | 96.00 | 87.00 | 90.00 | 90.00 | 90.00 |
| Current trade creditors | 1 983.09 | 4.16 | 25.00 | 1 525.00 | 1 525.86 |
| Current owed to participating | 9.97 | 7.48 | 3.09 | 63.60 | |
| Short-term deferred tax liabilities | 1.72 | 30.24 | 82.97 | ||
| Other non-interest bearing current liabilities | 413.97 | 1 704.08 | 51.00 | 51.00 | 73.45 |
| Current liabilities total | 2 503.03 | 1 795.25 | 175.19 | 1 699.33 | 1 835.88 |
| Balance sheet total (liabilities) | 25 999.38 | 20 114.03 | 17 911.97 | 17 904.22 | 18 192.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.