Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MASILUCA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35141243
Mørdrupvej 8 A, 3060 Espergærde
mads@jdas.dk
tel: 40492919
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 104.00 | -6.00 | -6.00 | -4.00 | -3.99 |
| Reduction in value of non-current assets | -31.00 | ||||
| EBIT | 135.00 | -6.00 | -6.00 | -4.00 | -3.99 |
| Other financial income | 1.00 | 0.09 | |||
| Other financial expenses | - 141.00 | -7.00 | - 745.00 | -1.00 | -1.26 |
| Net income from associates (fin.) | 1 648.00 | 1 701.00 | 523.00 | 142.00 | 390.37 |
| Pre-tax profit | 1 642.00 | 1 688.00 | - 227.00 | 137.00 | 385.21 |
| Income taxes | 10.00 | ||||
| Net earnings | 1 652.00 | 1 688.00 | - 227.00 | 137.00 | 385.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 280.00 | 3 798.00 | 1 578.00 | 1 210.00 | 1 599.29 |
| Investments total | 2 280.00 | 3 798.00 | 1 578.00 | 1 210.00 | 1 599.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 5.00 | 8.00 | 8.00 | 8.00 | 8.05 |
| Current deferred tax assets | 10.00 | 8.00 | 2.00 | ||
| Short term receivables total | 5.00 | 18.00 | 16.00 | 10.00 | 8.05 |
| Cash and bank deposits | 1 564.00 | 92.00 | 47.00 | 23.00 | 20.21 |
| Cash and cash equivalents | 1 564.00 | 92.00 | 47.00 | 23.00 | 20.21 |
| Balance sheet total (assets) | 3 849.00 | 3 908.00 | 1 641.00 | 1 243.00 | 1 627.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 057.00 | 535.00 | 158.80 | ||
| Other reserves | 2 048.00 | 2 141.00 | |||
| Retained earnings | -1 013.00 | -4.00 | 1 250.00 | 1 023.00 | 1 000.54 |
| Profit of the financial year | 1 652.00 | 1 688.00 | - 227.00 | 137.00 | 385.21 |
| Shareholders equity total | 3 824.00 | 3 905.00 | 1 638.00 | 1 240.00 | 1 624.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Short-term deferred tax liabilities | 21.00 | ||||
| Other non-interest bearing current liabilities | 1.00 | ||||
| Current liabilities total | 25.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Balance sheet total (liabilities) | 3 849.00 | 3 908.00 | 1 641.00 | 1 243.00 | 1 627.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.