Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARSØ PLAST A/S — Credit Rating and Financial Key Figures
CVR number: 32672167
Erritsø Møllebanke 11, Erritsø 7000 Fredericia
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 150.00 | 8 389.00 | 6 992.00 | 3 647.00 | 6 423.90 |
| Employee benefit expenses | -7 378.00 | -6 298.00 | -5 784.00 | -4 982.00 | -5 495.89 |
| Total depreciation | - 637.00 | - 627.00 | - 568.00 | - 472.00 | - 421.37 |
| EBIT | 1 135.00 | 1 464.00 | 640.00 | -1 807.00 | 506.64 |
| Other financial income | 68.00 | 77.00 | 2.00 | 2.00 | 14.36 |
| Other financial expenses | - 167.00 | -93.00 | - 168.00 | - 170.00 | - 234.16 |
| Pre-tax profit | 1 036.00 | 1 448.00 | 474.00 | -1 975.00 | 286.84 |
| Income taxes | - 228.00 | - 318.00 | - 105.00 | 273.00 | 96.46 |
| Net earnings | 808.00 | 1 130.00 | 369.00 | -1 702.00 | 383.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 766.00 | 561.00 | 370.00 | 188.00 | 323.90 |
| Machinery and equipment | 338.00 | 251.00 | 279.00 | 234.00 | 136.98 |
| Other tangible assets | 992.00 | 651.00 | 375.00 | 176.00 | |
| Tangible assets total | 2 096.00 | 1 463.00 | 1 024.00 | 598.00 | 460.88 |
| Investments total | |||||
| Non-current other receivables | 121.00 | 121.00 | 121.00 | 121.00 | 120.51 |
| Long term receivables total | 121.00 | 121.00 | 121.00 | 121.00 | 120.51 |
| Finished products/goods | 1 536.00 | 1 593.00 | 1 900.00 | 1 515.00 | 1 464.41 |
| Inventories total | 1 536.00 | 1 593.00 | 1 900.00 | 1 515.00 | 1 464.41 |
| Current trade debtors | 3 127.00 | 3 854.00 | 2 778.00 | 1 656.00 | 3 288.76 |
| Current amounts owed by group member comp. | 1 848.00 | 1 538.00 | |||
| Prepayments and accrued income | 6.00 | 12.00 | 9.00 | 19.00 | 49.84 |
| Current other receivables | 845.00 | 2 423.00 | 1 547.00 | 552.00 | 512.44 |
| Current deferred tax assets | 103.00 | ||||
| Short term receivables total | 5 826.00 | 7 827.00 | 4 334.00 | 2 330.00 | 3 851.03 |
| Cash and bank deposits | 128.00 | 15.00 | 14.00 | 31.00 | 9.39 |
| Cash and cash equivalents | 128.00 | 15.00 | 14.00 | 31.00 | 9.39 |
| Balance sheet total (assets) | 9 707.00 | 11 019.00 | 7 393.00 | 4 595.00 | 5 906.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 600.00 | 1 130.00 | 369.00 | ||
| Retained earnings | 542.00 | 219.00 | 980.00 | 1 349.00 | - 353.29 |
| Profit of the financial year | 808.00 | 1 130.00 | 369.00 | -1 702.00 | 383.30 |
| Shareholders equity total | 2 450.00 | 2 980.00 | 2 219.00 | 148.00 | 531.01 |
| Provisions | 108.00 | 396.00 | 350.00 | 180.00 | 64.09 |
| Non-current leasing loans | 556.00 | 199.00 | 60.00 | ||
| Non-current other liabilities | 506.00 | 432.00 | 442.00 | 455.00 | 472.13 |
| Non-current liabilities total | 1 062.00 | 631.00 | 502.00 | 455.00 | 472.13 |
| Current loans from credit institutions | 1 180.00 | 2 578.00 | 1 037.00 | 739.70 | |
| Current trade creditors | 822.00 | 602.00 | 683.00 | 494.00 | 208.51 |
| Current owed to group member | 1 507.00 | 2 331.00 | 1 174.00 | 2 556.00 | 2 891.45 |
| Short-term deferred tax liabilities | 209.00 | 30.00 | 151.00 | 19.19 | |
| Other non-interest bearing current liabilities | 2 333.00 | 1 407.00 | 1 241.00 | 726.00 | 943.75 |
| Accruals and deferred income | 36.00 | 64.00 | 36.00 | 36.00 | 36.39 |
| Current liabilities total | 6 087.00 | 7 012.00 | 4 322.00 | 3 812.00 | 4 838.99 |
| Balance sheet total (liabilities) | 9 707.00 | 11 019.00 | 7 393.00 | 4 595.00 | 5 906.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.