Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREDERIKSVÆRK INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 26495717
Gl. Hundestedvej 6, 3300 Frederiksværk
frederiksvaerk@point-s.dk
tel: 47721610
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 825.72 | 3 097.53 | 3 080.56 | 303.68 | 293.05 |
| Employee benefit expenses | -2 243.13 | -2 198.71 | -2 372.30 | ||
| Other operating expenses | -10.00 | -9.00 | |||
| Total depreciation | - 171.28 | - 145.30 | - 162.59 | -58.27 | -60.91 |
| EBIT | 411.32 | 743.51 | 536.67 | 245.41 | 232.13 |
| Other financial income | 25.53 | 0.66 | 17.03 | 13.75 | |
| Other financial expenses | -68.74 | -64.69 | -63.17 | -50.88 | -49.29 |
| Net income from associates (fin.) | 144.68 | 146.58 | |||
| Pre-tax profit | 368.10 | 678.83 | 474.16 | 356.23 | 343.18 |
| Income taxes | -70.59 | - 161.46 | -92.84 | -57.81 | -32.92 |
| Net earnings | 297.51 | 517.36 | 381.32 | 298.41 | 310.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 686.23 | 3 614.88 | 3 543.53 | 3 518.92 | 3 458.01 |
| Machinery and equipment | 545.57 | 522.08 | 593.28 | ||
| Tangible assets total | 4 231.80 | 4 136.96 | 4 136.81 | 3 518.92 | 3 458.01 |
| Holdings in group member companies | 1 068.03 | 1 214.61 | |||
| Investments total | 1 068.03 | 1 214.61 | |||
| Non-current loans receivable | 216.36 | 216.36 | 159.24 | ||
| Long term receivables total | 216.36 | 216.36 | 159.24 | ||
| Finished products/goods | 370.79 | 405.99 | 497.38 | ||
| Inventories total | 370.79 | 405.99 | 497.38 | ||
| Current trade debtors | 302.81 | 265.68 | 360.54 | 217.50 | |
| Current amounts owed by group member comp. | 32.48 | 444.98 | |||
| Prepayments and accrued income | 35.32 | 41.81 | 69.29 | 6.95 | 8.31 |
| Current other receivables | 39.52 | 69.56 | 64.63 | 100.00 | |
| Short term receivables total | 377.65 | 377.06 | 494.46 | 356.94 | 453.29 |
| Cash and bank deposits | 1 241.34 | 1 408.96 | 1 379.80 | 600.84 | 602.86 |
| Cash and cash equivalents | 1 241.34 | 1 408.96 | 1 379.80 | 600.84 | 602.86 |
| Balance sheet total (assets) | 6 437.93 | 6 545.32 | 6 667.68 | 5 544.73 | 5 728.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 144.68 | 291.26 | |||
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 79.40 |
| Retained earnings | 1 978.67 | 2 218.99 | 2 677.45 | 2 853.09 | 2 925.52 |
| Profit of the financial year | 297.51 | 517.36 | 381.32 | 298.41 | 310.26 |
| Shareholders equity total | 2 832.69 | 3 293.55 | 3 617.66 | 3 857.18 | 4 106.44 |
| Provisions | 216.99 | 249.55 | 258.84 | 194.42 | 201.85 |
| Non-current loans from credit institutions | 1 578.91 | 1 358.92 | 1 167.65 | 1 067.16 | 960.38 |
| Non-current liabilities total | 1 578.91 | 1 358.92 | 1 167.65 | 1 067.16 | 960.38 |
| Current loans from credit institutions | 214.40 | 219.98 | 193.08 | 104.03 | 106.78 |
| Current trade creditors | 681.30 | 495.07 | 446.55 | 13.00 | 13.00 |
| Other non-interest bearing current liabilities | 913.65 | 928.25 | 983.90 | 308.94 | 340.33 |
| Current liabilities total | 1 809.35 | 1 643.30 | 1 623.53 | 425.98 | 460.11 |
| Balance sheet total (liabilities) | 6 437.93 | 6 545.32 | 6 667.68 | 5 544.73 | 5 728.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.