Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LIFECLUB ApS — Credit Rating and Financial Key Figures
CVR number: 31475589
Sandtoften 6, 4296 Nyrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 291.71 | 3 191.98 | 3 753.59 | 4 177.86 | 4 653.71 |
| Employee benefit expenses | -2 623.38 | -2 879.03 | -2 950.81 | -2 998.96 | -3 058.90 |
| Total depreciation | - 264.25 | - 131.57 | - 101.81 | - 134.37 | |
| EBIT | 404.08 | 51.54 | 671.21 | 1 077.09 | 1 460.45 |
| Other financial income | 3.60 | 5.51 | 1.26 | ||
| Other financial expenses | -37.20 | -22.52 | -6.03 | -0.04 | |
| Pre-tax profit | 366.88 | 29.02 | 674.82 | 1 076.57 | 1 461.67 |
| Income taxes | -65.97 | -7.34 | - 149.93 | - 238.17 | - 328.26 |
| Net earnings | 300.90 | 21.68 | 524.89 | 838.40 | 1 133.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 72.19 | 435.71 | 389.90 | 469.83 | |
| Machinery and equipment | 652.61 | 567.28 | |||
| Tangible assets total | 724.80 | 567.28 | 435.71 | 389.90 | 469.83 |
| Investments total | 357.40 | 357.40 | 357.40 | 357.40 | |
| Non-current loans receivable | 296.53 | ||||
| Long term receivables total | 296.53 | ||||
| Raw materials and consumables | 43.58 | ||||
| Finished products/goods | 39.61 | 52.47 | 43.81 | 42.00 | |
| Inventories total | 39.61 | 43.58 | 52.47 | 43.81 | 42.00 |
| Current trade debtors | 14.96 | 14.35 | 10.65 | 4.76 | 4.76 |
| Current amounts owed by group member comp. | 276.33 | 816.44 | 1 616.44 | ||
| Prepayments and accrued income | 5.77 | 6.05 | 6.05 | 10.02 | 10.02 |
| Current other receivables | 82.02 | 5.60 | 1.00 | 0.25 | 0.21 |
| Short term receivables total | 102.75 | 26.00 | 294.02 | 831.47 | 1 631.43 |
| Cash and bank deposits | 917.90 | 971.71 | 725.86 | 648.19 | 1 248.56 |
| Cash and cash equivalents | 917.90 | 971.71 | 725.86 | 648.19 | 1 248.56 |
| Balance sheet total (assets) | 2 081.59 | 1 965.97 | 1 865.47 | 2 270.77 | 3 749.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 300.00 | 500.00 | 800.00 | 800.00 |
| Retained earnings | 461.19 | 462.09 | -22.49 | - 297.60 | - 259.21 |
| Profit of the financial year | 300.90 | 21.68 | 524.89 | 838.40 | 1 133.40 |
| Shareholders equity total | 1 187.10 | 908.77 | 1 127.40 | 1 465.79 | 1 799.20 |
| Provisions | 29.10 | 26.08 | 21.82 | 21.82 | 21.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 171.36 | 133.02 | 280.84 | 229.31 | 171.81 |
| Current owed to participating | 0.22 | 0.22 | 0.22 | 0.22 | |
| Current owed to group member | 264.78 | 513.29 | |||
| Short-term deferred tax liabilities | 133.09 | 10.82 | 238.17 | 566.44 | |
| Other non-interest bearing current liabilities | 296.16 | 364.07 | 425.50 | 288.22 | 308.86 |
| Accruals and deferred income | 9.70 | 9.70 | 27.24 | 880.89 | |
| Current liabilities total | 865.39 | 1 031.12 | 716.25 | 783.16 | 1 928.21 |
| Balance sheet total (liabilities) | 2 081.59 | 1 965.97 | 1 865.47 | 2 270.77 | 3 749.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.