Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Stenkærgaard Agro ApS — Credit Rating and Financial Key Figures
CVR number: 38753398
Nystedvej 79, Fjelde 4990 Sakskøbing
steen@stenkaergaard.dk
tel: 40278797
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 839.82 | 5 014.84 | 33 418.05 | 6 358.90 | 5 212.41 |
| Other operating expenses | -3 596.67 | -12.65 | |||
| Total depreciation | -1 641.53 | -1 795.60 | -1 341.30 | -1 329.43 | -1 388.70 |
| EBIT | 3 198.29 | 3 219.24 | 28 480.09 | 5 016.83 | 3 823.70 |
| Other financial income | 14.02 | 2 888.11 | 402.96 | 287.96 | 150.58 |
| Other financial expenses | -1 778.53 | -2 711.91 | -7 254.47 | -6 175.85 | -4 202.37 |
| Pre-tax profit | 1 433.77 | 3 395.44 | 21 628.58 | - 871.06 | - 228.08 |
| Income taxes | 99.88 | 663.29 | -3 224.14 | 897.79 | 1 445.29 |
| Net earnings | 1 533.65 | 4 058.73 | 18 404.44 | 26.73 | 1 217.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 195.17 | ||||
| Intangible assets total | 195.17 | ||||
| Land and waters | 199 129.05 | 199 519.00 | 187 583.42 | 186 773.82 | 185 016.09 |
| Machinery and equipment | 5 273.33 | 4 886.67 | 2 358.20 | 2 692.57 | 3 013.92 |
| Tangible assets total | 204 402.39 | 204 405.66 | 189 941.63 | 189 466.39 | 188 030.01 |
| Investments total | |||||
| Non-current loans receivable | 2 167.65 | 1 980.93 | |||
| Long term receivables total | 2 167.65 | 1 980.93 | |||
| Raw materials and consumables | 559.23 | 1 819.24 | 6 075.00 | ||
| Other stocks | 266.50 | ||||
| Inventories total | 559.23 | 2 085.74 | 6 075.00 | ||
| Current trade debtors | 5.54 | 634.69 | 2 636.06 | ||
| Current amounts owed by group member comp. | 923.06 | ||||
| Prepayments and accrued income | 107.50 | ||||
| Current other receivables | 1 474.06 | 1 954.86 | 1 870.80 | ||
| Short term receivables total | 923.06 | 5.54 | 1 474.06 | 2 589.55 | 4 614.36 |
| Cash and bank deposits | 230.00 | 1 169.11 | 10.19 | ||
| Cash and cash equivalents | 230.00 | 1 169.11 | 10.19 | ||
| Balance sheet total (assets) | 205 520.61 | 204 641.20 | 193 144.03 | 196 319.52 | 200 700.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 27 013.29 | 28 546.94 | 32 605.67 | 51 010.11 | 51 036.84 |
| Profit of the financial year | 1 533.65 | 4 058.73 | 18 404.44 | 26.73 | 1 217.20 |
| Shareholders equity total | 29 626.94 | 32 685.67 | 51 090.11 | 51 116.84 | 52 334.05 |
| Provisions | 8 419.54 | 7 357.67 | 10 581.81 | 9 695.57 | 8 307.66 |
| Capital loans | 4 000.00 | 4 000.00 | 4 000.00 | ||
| Non-current loans from credit institutions | 157 617.75 | 153 910.65 | 101 364.96 | 128 326.85 | 127 446.39 |
| Non-current liabilities total | 161 617.75 | 157 910.65 | 105 364.96 | 128 326.85 | 127 446.39 |
| Current loans from credit institutions | 4 262.01 | 2 954.98 | 23 253.53 | 4 623.90 | 2 150.07 |
| Current trade creditors | 20.00 | 421.00 | 955.97 | 99.76 | 675.42 |
| Current owed to group member | 406.25 | 2 204.33 | 1 796.15 | 229.22 | 9 237.89 |
| Short-term deferred tax liabilities | 140.81 | 398.58 | |||
| Other non-interest bearing current liabilities | 1 027.31 | 708.32 | 101.50 | 2 227.38 | 548.83 |
| Current liabilities total | 5 856.38 | 6 687.21 | 26 107.15 | 7 180.25 | 12 612.20 |
| Balance sheet total (liabilities) | 205 520.61 | 204 641.20 | 193 144.03 | 196 319.52 | 200 700.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.