Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ODAN ApS — Credit Rating and Financial Key Figures
CVR number: 31609518
Sturlasgade 3, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 574.82 | 5 056.90 | 5 990.91 | 4 622.10 | 12 586.42 |
| Employee benefit expenses | -2 916.82 | -3 998.13 | -5 227.02 | -3 999.49 | -3 493.76 |
| Total depreciation | -45.74 | -43.37 | -24.44 | -19.79 | -4.64 |
| EBIT | 3 612.26 | 1 015.40 | 739.45 | 602.82 | 9 088.02 |
| Other financial income | 2.21 | 10.63 | 12.84 | 35.56 | |
| Other financial expenses | -87.65 | -59.19 | -66.95 | -62.91 | -42.56 |
| Pre-tax profit | 3 524.61 | 958.42 | 683.14 | 552.76 | 9 081.02 |
| Income taxes | - 388.90 | - 222.23 | - 164.73 | - 133.26 | -2 026.46 |
| Net earnings | 3 135.71 | 736.19 | 518.42 | 419.50 | 7 054.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 77.16 | 56.98 | 32.54 | 12.76 | 8.12 |
| Tangible assets total | 77.16 | 56.98 | 32.54 | 12.76 | 8.12 |
| Investments total | 87.64 | 87.64 | 98.83 | 98.83 | |
| Long term receivables total | |||||
| Finished products/goods | 200.00 | 100.00 | 100.00 | 100.00 | 50.00 |
| Inventories total | 200.00 | 100.00 | 100.00 | 100.00 | 50.00 |
| Current trade debtors | 10 550.20 | 5 602.44 | 4 639.35 | 6 922.93 | 7 951.51 |
| Current amounts owed by group member comp. | 190.50 | 274.94 | 321.18 | 464.24 | 549.40 |
| Prepayments and accrued income | 74.66 | 9.54 | |||
| Current other receivables | 69.45 | 64.58 | |||
| Current deferred tax assets | 3.12 | 4.58 | 6.00 | 79.54 | |
| Short term receivables total | 10 740.70 | 5 955.15 | 5 044.10 | 7 457.75 | 8 580.45 |
| Cash and bank deposits | 1 706.71 | 2 391.26 | 2 331.50 | 10 606.51 | |
| Cash and cash equivalents | 1 706.71 | 2 391.26 | 2 331.50 | 10 606.51 | |
| Balance sheet total (assets) | 11 017.86 | 7 906.48 | 7 655.55 | 10 000.83 | 19 343.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 210.00 | 7 000.00 | |||
| Retained earnings | 516.80 | 3 442.51 | 4 178.70 | 4 697.12 | -1 883.38 |
| Profit of the financial year | 3 135.71 | 736.19 | 518.42 | 419.50 | 7 054.57 |
| Shareholders equity total | 3 777.51 | 4 513.70 | 4 822.12 | 5 241.62 | 12 296.18 |
| Provisions | 1.21 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 744.61 | ||||
| Current trade creditors | 4 544.22 | 2 253.77 | 1 764.34 | 3 768.19 | 5 771.28 |
| Short-term deferred tax liabilities | 35.77 | 160.56 | 166.19 | 134.68 | |
| Other non-interest bearing current liabilities | 1 914.54 | 978.45 | 502.90 | 856.34 | 1 276.45 |
| Accruals and deferred income | 400.00 | ||||
| Current liabilities total | 7 239.14 | 3 392.78 | 2 833.43 | 4 759.22 | 7 047.73 |
| Balance sheet total (liabilities) | 11 017.86 | 7 906.48 | 7 655.55 | 10 000.83 | 19 343.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.