Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FACADEN A/S — Credit Rating and Financial Key Figures
CVR number: 39829096
Kragelundsvej 18, 4180 Sorø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 494.70 | 17 038.72 | 42 596.63 | 44 261.86 | 44 578.81 |
| Employee benefit expenses | -4 739.69 | -7 635.10 | -27 720.60 | -33 258.57 | -34 988.18 |
| Other operating expenses | -2 000.00 | -22.08 | -15.00 | ||
| Total depreciation | - 114.65 | -36.81 | - 223.69 | - 410.10 | - 457.09 |
| EBIT | 2 640.37 | 9 366.82 | 12 652.35 | 10 571.11 | 9 118.54 |
| Other financial income | 0.11 | 0.04 | 113.03 | 495.96 | 159.56 |
| Other financial expenses | - 153.42 | - 200.80 | -14.70 | - 630.92 | - 367.03 |
| Pre-tax profit | 2 487.05 | 9 166.06 | 12 750.69 | 10 436.15 | 8 911.06 |
| Income taxes | - 550.67 | -2 028.20 | -2 819.03 | -2 375.20 | -1 963.61 |
| Net earnings | 1 936.38 | 7 137.86 | 9 931.65 | 8 060.95 | 6 947.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9.38 | 4.69 | 133.64 | ||
| Machinery and equipment | 45.12 | 338.60 | 903.01 | 971.91 | 1 010.33 |
| Tangible assets total | 54.50 | 343.29 | 903.01 | 971.91 | 1 143.97 |
| Investments total | 21.00 | 21.00 | 27.00 | 600.00 | 615.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 408.98 | 2 201.19 | 142.88 | 230.34 | 2 152.71 |
| Inventories total | 408.98 | 2 201.19 | 142.88 | 230.34 | 2 152.71 |
| Current trade debtors | 6 810.81 | 12 321.46 | 25 193.79 | 21 197.77 | 18 134.78 |
| Current amounts owed by group member comp. | 1 305.06 | 2 515.16 | 6 399.11 | 1 012.88 | |
| Prepayments and accrued income | 161.16 | 186.73 | 124.47 | 151.12 | 542.88 |
| Current other receivables | 1 220.19 | 1 315.08 | 2 325.14 | 3 824.10 | 4 806.38 |
| Current deferred tax assets | 22.00 | ||||
| Short term receivables total | 8 214.16 | 15 128.34 | 30 158.57 | 31 572.10 | 24 496.91 |
| Cash and bank deposits | 3 698.82 | 4 438.81 | 10 172.57 | 5 239.47 | 4 630.96 |
| Cash and cash equivalents | 3 698.82 | 4 438.81 | 10 172.57 | 5 239.47 | 4 630.96 |
| Balance sheet total (assets) | 12 397.47 | 22 132.63 | 41 404.03 | 38 613.82 | 33 039.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 420.00 | 420.00 | 420.00 | 420.00 | 420.00 |
| Share premium account | 330.00 | ||||
| Shares repurchased | 1 000.00 | 5 000.00 | 5 000.00 | 9 203.86 | 6 947.45 |
| Other reserves | -1 000.00 | ||||
| Retained earnings | 1 387.01 | -1 346.60 | 791.26 | 1 519.05 | 2 632.55 |
| Profit of the financial year | 1 936.38 | 7 137.86 | 9 931.65 | 8 060.95 | 6 947.45 |
| Shareholders equity total | 5 073.40 | 10 211.26 | 16 142.91 | 19 203.86 | 16 947.45 |
| Provisions | 1 353.47 | 3 381.67 | 4 337.40 | 3 960.01 | 2 935.75 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.58 | 139.79 | 80.32 | 82.05 | |
| Advances received | 1 594.81 | 5 409.40 | 9 356.28 | 10 177.60 | 739.34 |
| Current trade creditors | 1 889.61 | 1 232.81 | 4 518.18 | 3 018.78 | 8 454.06 |
| Current owed to group member | 128.13 | ||||
| Short-term deferred tax liabilities | 3 863.30 | 752.60 | 2 987.87 | ||
| Other non-interest bearing current liabilities | 2 480.61 | 1 897.50 | 3 046.16 | 1 420.66 | 764.90 |
| Current liabilities total | 5 970.60 | 8 539.70 | 20 923.72 | 15 449.95 | 13 156.35 |
| Balance sheet total (liabilities) | 12 397.47 | 22 132.63 | 41 404.03 | 38 613.82 | 33 039.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.