Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Shine Salary ApS — Credit Rating and Financial Key Figures
CVR number: 37628409
Fiolstræde 17 B, 1171 København K
tel: 31168488
www.salary.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 103.71 | 234.55 | 1 125.73 | 4 580.52 | 6 841.34 |
| Employee benefit expenses | -2 544.67 | -4 091.64 | -1 950.17 | -3 164.89 | -4 328.08 |
| Other operating expenses | - 400.00 | - 180.00 | - 351.54 | ||
| Total depreciation | - 539.27 | -1 116.29 | -1 701.70 | -2 342.42 | -2 731.36 |
| EBIT | -3 587.64 | -4 793.38 | -2 526.15 | - 926.78 | - 569.65 |
| Other financial income | 0.36 | 3.44 | |||
| Other financial expenses | - 174.38 | -34.69 | -21.88 | -16.59 | -12.35 |
| Pre-tax profit | -3 762.03 | -4 828.07 | -2 548.03 | - 943.01 | - 578.56 |
| Net earnings | -3 762.03 | -4 828.07 | -2 548.03 | - 943.01 | - 578.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 3 424.00 | 5 453.45 | 6 913.05 | 7 331.79 | 7 378.54 |
| Intangible assets total | 3 424.00 | 5 453.45 | 6 913.05 | 7 331.79 | 7 378.54 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 110.58 | 96.58 | 80.00 | 80.00 | 172.42 |
| Prepayments and accrued income | 13.48 | 7.26 | 2.03 | 2.41 | 18.16 |
| Current other receivables | 156.93 | 78.92 | 64.13 | 74.08 | 118.25 |
| Short term receivables total | 281.00 | 182.77 | 146.16 | 156.49 | 308.83 |
| Cash and bank deposits | 1 673.89 | 335.21 | 1 105.28 | 589.08 | 1 906.80 |
| Cash and cash equivalents | 1 673.89 | 335.21 | 1 105.28 | 589.08 | 1 906.80 |
| Balance sheet total (assets) | 5 378.88 | 5 971.43 | 8 164.49 | 8 077.37 | 9 594.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 146.33 | 146.33 | 146.33 | 146.33 | 146.33 |
| Other reserves | 2 670.72 | 4 253.69 | 5 392.18 | 5 718.80 | 5 755.26 |
| Retained earnings | 5 165.64 | 5 320.64 | 4 354.09 | 1 479.43 | 499.95 |
| Profit of the financial year | -3 762.03 | -4 828.07 | -2 548.03 | - 943.01 | - 578.56 |
| Shareholders equity total | 4 220.66 | 4 892.59 | 7 344.56 | 6 401.54 | 5 822.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 448.85 | 316.10 | 384.07 | 1 051.03 | 2 911.08 |
| Current owed to group member | 20.31 | 20.31 | |||
| Other non-interest bearing current liabilities | 709.37 | 762.75 | 435.86 | 604.49 | 839.80 |
| Current liabilities total | 1 158.22 | 1 078.85 | 819.93 | 1 675.82 | 3 771.18 |
| Balance sheet total (liabilities) | 5 378.88 | 5 971.43 | 8 164.49 | 8 077.37 | 9 594.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.