Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SECUREDEVICE A/S — Credit Rating and Financial Key Figures
CVR number: 28305842
Gladsaxevej 384 D, 2860 Søborg
info@securedevice.dk
tel: 70238248
www.securedevice.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 189.48 | 24 556.57 | 13 175.61 | 10 052.32 | 26 857.27 |
| Employee benefit expenses | -14 008.34 | -15 457.73 | -23 319.87 | -16 008.91 | -29 823.03 |
| Total depreciation | -1 278.08 | -1 549.35 | -1 753.61 | -1 150.83 | -2 343.45 |
| EBIT | 5 903.06 | 7 549.48 | -11 897.87 | -7 107.41 | -5 309.21 |
| Other financial income | 4.70 | 8.56 | 11.66 | 33.00 | |
| Other financial expenses | - 221.63 | -55.44 | -17.56 | -42.08 | -2.63 |
| Pre-tax profit | 5 681.43 | 7 498.75 | -11 906.87 | -7 137.83 | -5 278.84 |
| Income taxes | -1 260.29 | -1 702.61 | 2 639.18 | 1 596.37 | -0.95 |
| Net earnings | 4 421.13 | 5 796.14 | -9 267.69 | -5 541.45 | -5 279.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 6 481.83 | 6 671.49 | 7 115.56 | 7 985.75 | 9 097.76 |
| Intangible assets total | 6 481.83 | 6 671.49 | 7 115.56 | 7 985.75 | 9 097.76 |
| Buildings | 6.49 | 175.67 | 183.03 | 156.14 | 110.05 |
| Machinery and equipment | 808.19 | 252.78 | 183.37 | 194.85 | 150.60 |
| Tangible assets total | 814.67 | 428.46 | 366.39 | 350.99 | 260.65 |
| Investments total | |||||
| Non-current other receivables | 163.25 | 499.52 | 393.07 | 393.41 | 404.89 |
| Long term receivables total | 163.25 | 499.52 | 393.07 | 393.41 | 404.89 |
| Inventories total | |||||
| Current trade debtors | 4 517.24 | 3 000.85 | 8 105.36 | 19 071.83 | 9 862.33 |
| Current amounts owed by group member comp. | 5 955.85 | 2 096.43 | 7 674.54 | 4 508.64 | |
| Prepayments and accrued income | 1 124.13 | 2 305.93 | 2 670.94 | 3 166.86 | 3 975.39 |
| Current other receivables | 473.70 | 302.29 | 520.73 | 50.03 | 45.29 |
| Current deferred tax assets | 933.41 | 2 530.81 | 2 544.86 | ||
| Short term receivables total | 6 115.07 | 11 564.92 | 14 326.88 | 32 494.06 | 20 936.51 |
| Other current investments | 363.05 | ||||
| Cash and bank deposits | 6 902.30 | 4 799.78 | 1 428.56 | 13 753.95 | 2 672.39 |
| Cash and cash equivalents | 7 265.35 | 4 799.78 | 1 428.56 | 13 753.95 | 2 672.39 |
| Balance sheet total (assets) | 20 840.17 | 23 964.17 | 23 630.46 | 54 978.17 | 33 372.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 501.00 | 501.00 |
| Shares repurchased | 3 000.00 | ||||
| Other reserves | 5 055.83 | 5 230.05 | 5 550.14 | 6 228.89 | 7 096.25 |
| Retained earnings | -4 374.78 | - 122.71 | 5 355.57 | 3 908.13 | -1 400.68 |
| Profit of the financial year | 4 421.13 | 5 796.14 | -9 267.69 | -5 541.45 | -5 279.79 |
| Shareholders equity total | 8 602.19 | 11 403.48 | 2 138.02 | 5 096.57 | 916.78 |
| Provisions | 1 589.59 | 1 714.46 | |||
| Non-current deferred tax liabilities | 845.86 | 1 561.60 | |||
| Non-current liabilities total | 845.86 | 1 561.60 | |||
| Current trade creditors | 293.27 | 2 787.92 | 2 590.03 | 12 565.47 | 3 700.87 |
| Current owed to group member | 560.61 | 448.21 | 525.83 | 3 985.47 | 1 701.85 |
| Short-term deferred tax liabilities | 1 561.60 | ||||
| Other non-interest bearing current liabilities | 5 905.69 | 2 100.46 | 3 369.07 | 3 854.92 | 3 720.80 |
| Accruals and deferred income | 3 042.96 | 3 948.04 | 13 445.91 | 29 475.74 | 23 331.91 |
| Current liabilities total | 9 802.53 | 9 284.63 | 21 492.44 | 49 881.60 | 32 455.42 |
| Balance sheet total (liabilities) | 20 840.17 | 23 964.17 | 23 630.46 | 54 978.17 | 33 372.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.