Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Optinaut ApS — Credit Rating and Financial Key Figures
CVR number: 40487166
Opnæsgård 49, 2970 Hørsholm
info@optinaut.dk
tel: 29898938
optinaut.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 963.08 | 1 334.76 | 314.02 | -30.69 | - 204.72 |
| Employee benefit expenses | - 482.31 | - 483.37 | -0.29 | ||
| EBIT | 480.78 | 851.40 | 313.72 | -30.69 | - 204.72 |
| Other financial income | 2.79 | 5.43 | 1.65 | ||
| Other financial expenses | -13.70 | -13.66 | -22.75 | -14.05 | -1.07 |
| Pre-tax profit | 467.08 | 837.74 | 293.77 | -39.31 | - 204.15 |
| Income taxes | - 102.85 | - 184.38 | -64.61 | 8.67 | |
| Net earnings | 364.23 | 653.36 | 229.16 | -30.64 | - 204.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 18.65 | 18.65 | 18.65 | 18.65 | |
| Long term receivables total | 18.65 | 18.65 | 18.65 | 18.65 | |
| Inventories total | |||||
| Current trade debtors | 501.25 | 409.77 | 408.34 | 94.15 | 16.88 |
| Current amounts owed by group member comp. | 48.26 | ||||
| Current other receivables | 60.91 | 60.91 | |||
| Current deferred tax assets | 8.67 | ||||
| Short term receivables total | 562.17 | 470.69 | 408.34 | 102.81 | 65.13 |
| Cash and bank deposits | 629.69 | 1 115.16 | 330.55 | 275.78 | 43.39 |
| Cash and cash equivalents | 629.69 | 1 115.16 | 330.55 | 275.78 | 43.39 |
| Balance sheet total (assets) | 1 191.85 | 1 604.50 | 757.54 | 397.24 | 127.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 024.78 | ||||
| Retained earnings | 7.20 | - 653.36 | 229.16 | 198.52 | |
| Profit of the financial year | 364.23 | 653.36 | 229.16 | -30.64 | - 204.15 |
| Shareholders equity total | 421.43 | 1 074.78 | 279.16 | 248.52 | 44.37 |
| Non-current liabilities total | |||||
| Current trade creditors | 52.97 | 23.90 | 104.26 | 15.00 | 15.00 |
| Current owed to group member | 324.28 | 130.08 | 138.69 | 37.90 | |
| Short-term deferred tax liabilities | 102.85 | 184.38 | 64.61 | ||
| Other non-interest bearing current liabilities | 290.33 | 191.36 | 170.82 | 95.82 | 67.80 |
| Current liabilities total | 770.43 | 529.72 | 478.38 | 148.72 | 82.80 |
| Balance sheet total (liabilities) | 1 191.85 | 1 604.50 | 757.54 | 397.24 | 127.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.