Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DYRENDAL EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 33884133
Skovgårdsparken 1, Morud 5462 Morud
dyrendalejendomme@outlook.dk
tel: 60648664
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 781.57 | 845.39 | 856.60 | 1 235.23 | 1 597.16 |
| Employee benefit expenses | -2.86 | ||||
| Total depreciation | -19.75 | -19.75 | |||
| Reduction in value of non-current assets | -51.75 | 331.44 | 152.86 | -46.10 | - 494.64 |
| EBIT | 729.82 | 1 176.82 | 1 009.46 | 1 166.52 | 1 082.77 |
| Other financial income | 13.59 | 29.50 | 1 344.13 | 0.14 | |
| Other financial expenses | - 361.12 | - 449.14 | - 397.62 | - 702.00 | - 592.70 |
| Net income from associates (fin.) | - 161.15 | -92.39 | 381.06 | ||
| Pre-tax profit | 207.55 | 648.88 | 1 022.40 | 1 901.02 | 614.43 |
| Income taxes | -88.28 | - 148.21 | - 141.13 | -51.09 | - 135.62 |
| Net earnings | 119.27 | 500.67 | 881.28 | 1 849.93 | 478.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 057.03 | 1 079.69 | |||
| Buildings | 15 516.00 | 15 106.00 | 15 440.00 | 23 250.00 | 25 289.00 |
| Tangible assets total | 15 516.00 | 15 106.00 | 15 440.00 | 24 307.03 | 26 368.69 |
| Holdings in group member companies | 3 838.85 | 3 746.45 | 4 127.52 | ||
| Investments total | 3 838.85 | 3 746.45 | 4 127.52 | ||
| Long term receivables total | |||||
| Finished products/goods | 868.35 | ||||
| Inventories total | 868.35 | ||||
| Current trade debtors | 0.05 | 56.09 | |||
| Current amounts owed by group member comp. | 200.00 | 1 352.71 | 1 599.80 | 0.00 | |
| Prepayments and accrued income | 11.92 | 37.96 | 38.43 | 48.89 | 110.82 |
| Current other receivables | 27.96 | 43.08 | 25.41 | 82.14 | 159.47 |
| Short term receivables total | 239.88 | 1 433.75 | 1 663.64 | 131.09 | 326.37 |
| Cash and bank deposits | 2 720.28 | 1 799.75 | 393.14 | 824.64 | 200.03 |
| Cash and cash equivalents | 2 720.28 | 1 799.75 | 393.14 | 824.64 | 200.03 |
| Balance sheet total (assets) | 22 315.00 | 22 085.96 | 21 624.29 | 26 131.11 | 26 895.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 127.52 | ||||
| Retained earnings | 1 218.88 | 1 338.15 | 1 711.30 | 2 720.10 | 4 634.77 |
| Profit of the financial year | 119.27 | 500.67 | 881.28 | 1 849.93 | 478.80 |
| Shareholders equity total | 1 418.15 | 1 918.82 | 2 800.09 | 4 650.03 | 5 193.57 |
| Provisions | 194.22 | 217.75 | 282.43 | 225.74 | 129.98 |
| Non-current loans from credit institutions | 13 403.78 | 12 486.22 | 11 021.51 | 10 198.32 | 9 386.06 |
| Non-current owed to group member | 3 498.78 | 3 623.56 | 3 810.68 | 4 071.76 | 4 204.87 |
| Non-current accruals and deferred income | 1.00 | 60.55 | |||
| Non-current other liabilities | -1.00 | -60.55 | |||
| Non-current deferred tax liabilities | 90.95 | 166.64 | |||
| Non-current liabilities total | 16 902.56 | 16 109.78 | 14 832.19 | 14 361.03 | 13 757.57 |
| Current loans from credit institutions | 378.08 | 346.05 | 346.00 | 276.00 | 230.00 |
| Advances received | 377.85 | 424.70 | 451.30 | ||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 508.90 | 52.00 |
| Current owed to participating | 2 667.24 | 2 720.58 | 2 610.83 | 3 063.11 | 4 275.34 |
| Current owed to group member | 1 982.01 | 2 368.37 | |||
| Short-term deferred tax liabilities | 65.78 | 124.67 | 76.45 | 249.81 | |
| Other non-interest bearing current liabilities | 296.12 | 200.00 | 200.00 | 814.48 | 888.25 |
| Accruals and deferred income | 8.60 | 10.00 | |||
| Current liabilities total | 3 800.07 | 3 839.61 | 3 709.58 | 6 894.31 | 7 813.97 |
| Balance sheet total (liabilities) | 22 315.00 | 22 085.96 | 21 624.29 | 26 131.11 | 26 895.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.