Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

Get Professional Valuation and Credit Risk Reports of Any Company in the World

Get an AI-powered company valuation or credit risk report in just 2 minutes
Get reports of any company in the world with a financial statement in any language
Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics

Try Now for Free

JØRGENSEN & UTOFT A/S — Credit Rating and Financial Key Figures

CVR number: 61232915

Nordkajen 29, 7100 Vejle

tel: 76429880

Free credit report Annual report

See parent company

Income statement (mDKK)

	2012	2013	2014	2015	2016
Fiscal period length	12	12	12	12	12
Net sales	1 363.12	1 223.46	943.20	931.64	901.25
Other operating income		0.14	0.01	0.26	0.21
Purchases during the financial year	-1 306.09	-1 177.58	- 900.68	- 889.91	- 840.53
External services	-23.41	-15.42	-14.88	-14.34	-14.36
Gross profit	33.62	30.60	27.65	27.65	46.58
Employee benefit expenses	-14.98	-14.10	-13.52	-14.11	-18.97
Other operating expenses	-0.02
Total depreciation	-1.91	-2.31	-2.41	-2.27	-2.10
EBIT	16.71	14.20	11.72	11.28	25.51
Other financial income	1.60	0.92	0.15	0.36	0.52
Other financial expenses	-4.85	-4.70	-4.58	-3.23	-3.69
Pre-tax profit	13.46	10.42	7.29	8.41	22.33
Income taxes	-3.42	-2.65	-1.85	-2.04	-4.97
Net earnings	10.04	7.78	5.43	6.36	17.37

Assets (mDKK)

	2012	2013	2014	2015	2016
Intangible assets total
Land and waters	23.55	22.83	22.02	21.22	20.43
Machinery and equipment	6.05	5.26	4.68	4.61	3.76
Tangible assets total	29.60	28.09	26.70	25.83	24.19
Investments total
Non-current loans receivable	0.54	0.53	0.54	0.02	0.02
Long term receivables total	0.54	0.53	0.54	0.02	0.02
Raw materials and consumables	114.89	114.99	106.87	117.57	141.10
Inventories total	114.89	114.99	106.87	117.57	141.10
Current trade debtors	290.58	217.86	152.16	248.94	157.90
Prepayments and accrued income	0.61	0.14	0.24	0.36	0.17
Current other receivables	7.14	3.17	3.94	3.41	2.50
Current deferred tax assets	0.09	0.14		0.29
Short term receivables total	298.42	221.32	156.35	253.00	160.57
Cash and bank deposits	0.11	0.08	0.15	0.00	0.00
Cash and cash equivalents	0.11	0.08	0.15	0.00	0.00
Balance sheet total (assets)	443.56	365.01	290.61	396.43	325.89

Equity and liabilities (mDKK)

	2012	2013	2014	2015	2016
Share capital	2.00	2.00	2.00	2.00	2.00
Shares repurchased	5.00	4.00	4.00	6.00	12.00
Retained earnings	65.22	71.27	75.04	74.48	68.67
Profit of the financial year	10.04	7.78	5.43	6.36	17.37
Shareholders equity total	82.27	85.04	86.48	88.84	100.03
Provisions	0.37	0.41	0.12	0.20	0.13
Non-current loans from credit institutions	5.55	5.13	4.31	3.89	3.47
Non-current liabilities total	5.55	5.13	4.31	3.89	3.47
Current loans from credit institutions	193.61	147.57	100.85	175.64	107.18
Current trade creditors	143.50	117.86	88.08	106.27	101.94
Short-term deferred tax liabilities			0.29		0.99
Other non-interest bearing current liabilities	18.28	9.00	10.48	21.61	12.15
Current liabilities total	355.38	274.43	199.70	303.51	222.26
Balance sheet total (liabilities)	443.56	365.01	290.61	396.43	325.89

CreditReports API

Company information
Financial data
Credit risk data
All 400,000+ Danish companies