Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DSN A/S — Credit Rating and Financial Key Figures
CVR number: 21056901
N A Jensensvej 1, Tornby 9850 Hirtshals
tel: 96564200
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 422.73 | 10 434.12 | 11 736.64 | 12 142.41 | 12 219.25 |
| Employee benefit expenses | -9 328.00 | -9 411.53 | -9 872.84 | -9 818.91 | -10 449.50 |
| Total depreciation | - 576.71 | - 709.17 | - 716.20 | - 728.03 | - 913.42 |
| EBIT | 518.03 | 313.42 | 1 147.60 | 1 595.47 | 856.33 |
| Other financial income | 37.60 | 2.32 | 0.07 | 22.30 | 24.71 |
| Other financial expenses | - 136.00 | - 213.14 | - 487.23 | - 409.00 | - 310.04 |
| Net income from associates (fin.) | - 432.57 | ||||
| Pre-tax profit | 419.64 | 102.61 | 660.44 | 776.19 | 571.00 |
| Income taxes | -96.36 | -21.23 | - 149.95 | - 273.86 | - 133.88 |
| Net earnings | 323.27 | 81.37 | 510.49 | 502.33 | 437.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 140.57 | 187.74 | 532.09 | ||
| Intangible assets total | 140.57 | 187.74 | 532.09 | ||
| Land and waters | 6 327.67 | 6 255.05 | 6 053.99 | 5 819.55 | 5 589.29 |
| Buildings | 921.61 | 916.31 | 676.56 | 411.25 | 1 113.61 |
| Machinery and equipment | 328.96 | 272.14 | 376.65 | 457.52 | 308.79 |
| Advance payments and construction in progress | 240.00 | ||||
| Tangible assets total | 7 578.24 | 7 683.50 | 7 107.21 | 6 688.33 | 7 011.70 |
| Holdings in group member companies | 750.23 | 750.23 | 750.23 | ||
| Investments total | 750.23 | 750.23 | 750.23 | ||
| Non-current other receivables | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 |
| Long term receivables total | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 |
| Semifinished products | 149.00 | 235.00 | 237.10 | 242.20 | 247.00 |
| Finished products/goods | 10 379.74 | 10 843.51 | 10 325.41 | 10 550.28 | 10 527.04 |
| Inventories total | 10 528.73 | 11 078.51 | 10 562.51 | 10 792.48 | 10 774.04 |
| Current trade debtors | 2 833.44 | 2 308.30 | 2 113.01 | 1 723.46 | 2 382.29 |
| Current amounts owed by group member comp. | 831.14 | 1 250.32 | 2 577.15 | ||
| Prepayments and accrued income | 9.03 | 7.92 | 66.25 | 51.42 | |
| Current other receivables | 35.48 | 63.91 | 61.16 | 432.42 | 90.66 |
| Short term receivables total | 3 700.06 | 3 631.57 | 4 759.24 | 2 222.13 | 2 524.37 |
| Cash and bank deposits | 7.34 | 10.51 | 31.21 | 51.48 | 32.60 |
| Cash and cash equivalents | 7.34 | 10.51 | 31.21 | 51.48 | 32.60 |
| Balance sheet total (assets) | 22 566.70 | 23 156.42 | 23 353.07 | 19 944.25 | 20 876.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 1 473.26 | 1 436.47 | 1 399.69 | 1 362.91 | 1 326.12 |
| Shares repurchased | 200.00 | 200.00 | 320.00 | 400.00 | |
| Retained earnings | 6 454.63 | 6 814.68 | 6 732.84 | 6 960.12 | 7 099.23 |
| Profit of the financial year | 323.27 | 81.37 | 510.49 | 502.33 | 437.12 |
| Shareholders equity total | 8 951.16 | 8 832.53 | 9 343.03 | 9 645.36 | 9 762.48 |
| Provisions | 614.00 | 597.77 | 584.48 | 560.74 | 617.02 |
| Non-current loans from credit institutions | 4 059.65 | 3 805.07 | 3 607.92 | 3 397.93 | 3 156.18 |
| Non-current deferred tax liabilities | 992.40 | 528.04 | 546.53 | 563.53 | 584.32 |
| Non-current liabilities total | 5 052.05 | 4 333.11 | 4 154.45 | 3 961.46 | 3 740.50 |
| Current loans from credit institutions | 1 253.08 | 6 081.77 | 5 653.81 | 2 084.72 | 3 838.79 |
| Current trade creditors | 1 671.45 | 1 413.50 | 1 275.64 | 1 951.90 | 1 376.50 |
| Current owed to group member | 29.17 | 39.09 | 32.59 | ||
| Short-term deferred tax liabilities | 40.36 | 37.46 | 163.25 | 297.61 | 77.59 |
| Other non-interest bearing current liabilities | 4 955.44 | 1 821.18 | 2 178.43 | 1 442.47 | 1 431.43 |
| Current liabilities total | 7 949.49 | 9 393.00 | 9 271.12 | 5 776.70 | 6 756.90 |
| Balance sheet total (liabilities) | 22 566.70 | 23 156.42 | 23 353.07 | 19 944.25 | 20 876.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.