Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BØRKOP CYKELFORRETNING A/S — Credit Rating and Financial Key Figures
CVR number: 26673267
Vestergade 17, 7080 Børkop
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 061.97 | 15 740.81 | 16 418.28 | 16 053.41 | 17 631.51 |
| Employee benefit expenses | -5 872.53 | -7 410.92 | -8 669.52 | -9 498.79 | -10 402.03 |
| Total depreciation | -21.00 | -21.00 | -22.72 | -39.79 | -53.68 |
| EBIT | 3 168.44 | 8 308.89 | 7 726.05 | 6 514.83 | 7 175.80 |
| Other financial income | 129.00 | 134.31 | 100.54 | ||
| Other financial expenses | - 161.30 | -87.92 | - 270.45 | - 196.43 | - 201.72 |
| Pre-tax profit | 3 007.14 | 8 220.97 | 7 584.59 | 6 452.70 | 7 074.63 |
| Income taxes | - 666.89 | -1 812.62 | -1 673.01 | -1 412.11 | -1 558.41 |
| Net earnings | 2 340.25 | 6 408.35 | 5 911.58 | 5 040.59 | 5 516.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 56.88 | 35.88 | 13.16 | 205.57 | 245.65 |
| Tangible assets total | 56.88 | 35.88 | 13.16 | 205.57 | 245.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 20 070.70 | 22 992.57 | 24 164.52 | 22 261.50 | 25 319.30 |
| Advance payments | 376.74 | 105.13 | |||
| Inventories total | 20 070.70 | 22 992.57 | 24 164.52 | 22 638.24 | 25 424.43 |
| Current trade debtors | 6.09 | 64.62 | 310.45 | ||
| Current amounts owed by group member comp. | 198.30 | 535.19 | 1 042.47 | 1 115.07 | |
| Prepayments and accrued income | 141.05 | 56.67 | 91.99 | ||
| Current other receivables | 8.74 | 50.00 | 0.98 | 38.23 | 26.03 |
| Current deferred tax assets | 1 097.99 | 402.64 | |||
| Short term receivables total | 8.74 | 248.30 | 1 781.30 | 1 604.63 | 1 543.54 |
| Other current investments | 1 278.09 | ||||
| Cash and bank deposits | 5 461.78 | 5 424.22 | 6 672.18 | 3 150.79 | 4 280.51 |
| Cash and cash equivalents | 5 461.78 | 5 424.22 | 6 672.18 | 4 428.88 | 4 280.51 |
| Balance sheet total (assets) | 25 598.10 | 28 700.96 | 32 631.16 | 28 877.32 | 31 494.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 350.00 | 1 350.00 | 1 350.00 | 1 350.00 | 1 350.00 |
| Share premium account | 26.84 | 26.84 | |||
| Shares repurchased | 1 000.00 | 5 000.00 | 3 500.00 | 6 100.00 | |
| Retained earnings | 3 231.69 | 4 571.94 | 6 007.13 | 8 418.71 | 7 359.31 |
| Profit of the financial year | 2 340.25 | 6 408.35 | 5 911.58 | 5 040.59 | 5 516.22 |
| Shareholders equity total | 6 948.78 | 13 357.13 | 18 268.71 | 18 309.31 | 20 325.53 |
| Provisions | 1.54 | 14.75 | 26.61 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 163.64 | 7.06 | 3.15 | 57.59 | |
| Advances received | 12.74 | 399.67 | 708.46 | ||
| Current trade creditors | 4 278.48 | 2 451.39 | 4 387.32 | 3 461.95 | 3 456.49 |
| Current owed to participating | 941.27 | 768.20 | 169.72 | 169.72 | 91.21 |
| Current owed to group member | 912.92 | 1 386.68 | 296.71 | 308.57 | 13.89 |
| Short-term deferred tax liabilities | 385.76 | 1 495.21 | 40.04 | ||
| Other non-interest bearing current liabilities | 12 129.34 | 9 078.72 | 9 488.91 | 6 210.19 | 6 774.32 |
| Current liabilities total | 18 647.77 | 15 343.83 | 14 362.45 | 10 553.26 | 11 142.00 |
| Balance sheet total (liabilities) | 25 598.10 | 28 700.96 | 32 631.16 | 28 877.32 | 31 494.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.