Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ramudden Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 29511098
Navervej 24, 4000 Roskilde
mail@ramudden.dk
tel: 70202094
www.ramudden.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 682.38 | 8 738.94 | 30 844.19 | 29 286.54 | 39 382.35 |
| Employee benefit expenses | -11 436.67 | -12 225.22 | -22 758.13 | -28 998.46 | -28 456.52 |
| Total depreciation | -3 273.50 | -3 176.78 | -5 564.75 | -5 843.51 | -7 346.54 |
| EBIT | -5 027.78 | -6 663.06 | 2 521.31 | -5 555.43 | 3 579.29 |
| Other financial income | 28.44 | 96.07 | 13.56 | 50.84 | 41.33 |
| Other financial expenses | - 679.59 | -1 176.63 | -3 677.65 | -3 789.79 | -4 489.59 |
| Pre-tax profit | -5 678.93 | -7 743.62 | -1 142.78 | -9 294.39 | - 868.98 |
| Income taxes | -1 191.00 | 3 651.12 | - 467.59 | ||
| Net earnings | -6 869.93 | -7 743.62 | 2 508.34 | -9 761.98 | - 868.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 458.37 | 79.71 | |||
| Intangible rights | 2 754.06 | 2 450.87 | 2 775.09 | ||
| Goodwill | 11 015.36 | 9 802.66 | 8 589.96 | ||
| Intangible assets total | 13 769.42 | 12 711.90 | 11 444.75 | ||
| Land and waters | 375.03 | 461.23 | 935.89 | 646.78 | |
| Buildings | 7 654.55 | 18 125.35 | 31 508.24 | 39 653.70 | |
| Machinery and equipment | 8 177.76 | 1 715.09 | 4 514.19 | 3 925.13 | 3 374.62 |
| Advance payments and construction in progress | 161.06 | ||||
| Tangible assets total | 8 177.76 | 9 744.67 | 23 100.77 | 36 369.26 | 43 836.15 |
| Investments total | 109.24 | 112.08 | 908.45 | 1 023.75 | 1 051.61 |
| Long term receivables total | |||||
| Finished products/goods | 2 389.31 | 2 297.92 | 179.81 | 250.00 | 116.07 |
| Inventories total | 2 389.31 | 2 297.92 | 179.81 | 250.00 | 116.07 |
| Current trade debtors | 10 337.77 | 6 437.01 | 13 304.30 | 12 903.91 | 10 729.40 |
| Current amounts owed by group member comp. | 66.87 | 1 757.55 | 5 658.47 | 1 271.63 | |
| Current other receivables | 882.18 | 571.04 | 940.69 | 908.46 | 1 345.23 |
| Current deferred tax assets | 3 792.97 | 2 400.00 | 2 400.00 | ||
| Short term receivables total | 11 286.82 | 7 008.05 | 19 795.50 | 21 870.84 | 15 746.25 |
| Cash and bank deposits | 467.18 | 1 424.35 | |||
| Cash and cash equivalents | 467.18 | 1 424.35 | |||
| Balance sheet total (assets) | 22 430.31 | 20 587.06 | 57 753.95 | 72 225.74 | 72 194.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 100.00 | 1 100.00 | 1 100.00 |
| Share premium account | 29 900.00 | ||||
| Retained earnings | -7 276.25 | -14 146.18 | -21 889.80 | 10 518.54 | 756.56 |
| Profit of the financial year | -6 869.93 | -7 743.62 | 2 508.34 | -9 761.98 | - 868.98 |
| Shareholders equity total | -13 146.18 | -20 889.80 | 11 618.54 | 1 856.56 | 987.59 |
| Non-current owed to group member | 28 100.00 | 61 100.00 | 61 100.00 | ||
| Non-current deferred tax liabilities | 654.91 | 699.85 | 721.55 | 748.25 | |
| Non-current liabilities total | 654.91 | 28 799.85 | 61 821.55 | 61 848.25 | |
| Current trade creditors | 6 347.07 | 3 621.84 | 3 946.81 | 2 532.26 | 3 365.15 |
| Current owed to group member | 21 524.15 | 32 854.62 | 5 004.00 | 704.79 | 3 554.31 |
| Short-term deferred tax liabilities | 531.95 | ||||
| Other non-interest bearing current liabilities | 7 705.28 | 4 345.51 | 7 717.60 | 5 307.04 | 2 436.97 |
| Accruals and deferred income | 135.21 | 3.54 | 2.57 | ||
| Current liabilities total | 35 576.50 | 40 821.96 | 17 335.56 | 8 547.63 | 9 359.01 |
| Balance sheet total (liabilities) | 22 430.31 | 20 587.06 | 57 753.95 | 72 225.74 | 72 194.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.