Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FV 2018 ApS — Credit Rating and Financial Key Figures
CVR number: 40041680
Gl. Landevej 3, 7400 Herning
offpost@kpri.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 540.52 | 1 580.82 | 1 741.00 | 1 784.45 | 1 818.62 |
| Total depreciation | - 300.00 | - 300.00 | |||
| Reduction in value of non-current assets | -1 601.00 | - 217.00 | 922.00 | ||
| EBIT | 1 240.52 | 1 280.82 | 140.00 | 1 567.45 | 2 740.62 |
| Other financial income | 19.02 | 12.48 | 2.98 | 10.40 | 4.60 |
| Other financial expenses | -24.31 | -7.24 | |||
| Pre-tax profit | 1 235.23 | 1 286.05 | 142.99 | 1 577.85 | 2 745.22 |
| Income taxes | - 271.75 | - 282.93 | -31.68 | - 346.85 | - 604.10 |
| Net earnings | 963.48 | 1 003.12 | 111.31 | 1 231.00 | 2 141.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 991.31 | 3 691.30 | |||
| Buildings | 12 945.00 | 12 728.00 | 13 650.00 | ||
| Tangible assets total | 3 991.31 | 3 691.30 | 12 945.00 | 12 728.00 | 13 650.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 214.65 | 63.38 | 50.00 | ||
| Current other receivables | 9.54 | 9.97 | 12.25 | ||
| Current deferred tax assets | 165.00 | 231.00 | |||
| Short term receivables total | 379.65 | 303.93 | 9.97 | 62.25 | |
| Cash and bank deposits | 93.51 | 1 526.55 | 686.13 | 2 523.90 | 3 572.56 |
| Cash and cash equivalents | 93.51 | 1 526.55 | 686.13 | 2 523.90 | 3 572.56 |
| Balance sheet total (assets) | 4 464.47 | 5 521.78 | 13 631.13 | 15 261.87 | 17 284.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 500.00 | ||||
| Retained earnings | 1 344.00 | - 192.52 | 9 277.30 | 9 388.60 | 10 619.60 |
| Profit of the financial year | 963.48 | 1 003.12 | 111.31 | 1 231.00 | 2 141.13 |
| Shareholders equity total | 2 357.48 | 3 360.60 | 9 438.61 | 10 669.60 | 12 810.73 |
| Provisions | 1 805.00 | 1 757.00 | 1 960.00 | ||
| Non-current other liabilities | 1 556.72 | 1 597.19 | 1 761.85 | 1 805.90 | 1 851.05 |
| Non-current liabilities total | 1 556.72 | 1 597.19 | 1 761.85 | 1 805.90 | 1 851.05 |
| Current trade creditors | 15.40 | 15.40 | 19.50 | 19.50 | 19.50 |
| Current owed to group member | 383.66 | ||||
| Short-term deferred tax liabilities | 337.75 | 348.93 | 383.68 | 394.87 | 401.11 |
| Other non-interest bearing current liabilities | 197.12 | 199.65 | 222.50 | 231.34 | 242.42 |
| Current liabilities total | 550.27 | 563.98 | 625.67 | 1 029.37 | 663.03 |
| Balance sheet total (liabilities) | 4 464.47 | 5 521.78 | 13 631.13 | 15 261.87 | 17 284.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.