Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sachi Sushi Rødovre ApS — Credit Rating and Financial Key Figures
CVR number: 38218255
Mokkavej 1, 2610 Rødovre
tel: 31222712
sachisushi.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 279.01 | 3 140.53 | 3 498.99 | 3 977.22 | 4 211.03 |
| Employee benefit expenses | -2 148.76 | -2 882.72 | -3 211.77 | -2 741.19 | -3 099.28 |
| Total depreciation | - 200.35 | - 200.35 | - 200.35 | - 200.35 | - 194.98 |
| EBIT | 929.89 | 57.47 | 86.88 | 1 035.68 | 916.77 |
| Other financial income | 15.52 | 3.68 | |||
| Other financial expenses | -48.79 | -48.21 | -32.37 | -41.52 | -28.44 |
| Pre-tax profit | 896.63 | 9.26 | 54.50 | 994.16 | 892.00 |
| Income taxes | - 197.26 | -2.04 | -11.99 | - 218.73 | - 196.52 |
| Net earnings | 699.37 | 7.22 | 42.51 | 775.43 | 695.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 742.03 | 613.00 | 483.97 | 354.94 | 225.92 |
| Machinery and equipment | 299.54 | 228.22 | 156.90 | 85.58 | 19.62 |
| Tangible assets total | 1 041.57 | 841.22 | 640.87 | 440.52 | 245.54 |
| Investments total | 318.02 | 335.98 | 362.01 | 362.01 | 371.95 |
| Long term receivables total | |||||
| Raw materials and consumables | 61.95 | 68.38 | 62.94 | 58.50 | 82.00 |
| Inventories total | 61.95 | 68.38 | 62.94 | 58.50 | 82.00 |
| Current trade debtors | 171.65 | 190.61 | 241.31 | 201.58 | 291.22 |
| Current amounts owed by group member comp. | 979.15 | ||||
| Current other receivables | 628.11 | 6.46 | 6.52 | 44.10 | 54.13 |
| Short term receivables total | 799.76 | 197.07 | 247.83 | 245.67 | 1 324.50 |
| Cash and bank deposits | 2 255.60 | 1 833.54 | 1 640.38 | 2 566.41 | 1 576.88 |
| Cash and cash equivalents | 2 255.60 | 1 833.54 | 1 640.38 | 2 566.41 | 1 576.88 |
| Balance sheet total (assets) | 4 476.89 | 3 276.19 | 2 954.03 | 3 673.11 | 3 600.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 200.00 | 500.00 | 500.00 | |
| Retained earnings | - 118.92 | 580.44 | 387.66 | -69.83 | 205.60 |
| Profit of the financial year | 699.37 | 7.22 | 42.51 | 775.43 | 695.48 |
| Shareholders equity total | 1 130.44 | 637.66 | 680.17 | 1 255.60 | 1 451.08 |
| Provisions | 185.68 | 152.47 | 116.55 | 78.58 | 40.27 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 205.93 | 155.61 | 104.77 | 62.22 | 9.95 |
| Current trade creditors | 127.67 | 167.12 | 195.30 | 81.37 | 100.98 |
| Current owed to participating | 1 403.17 | 811.08 | 827.30 | 843.85 | 851.52 |
| Current owed to group member | 914.24 | 475.00 | 944.99 | 425.77 | |
| Short-term deferred tax liabilities | 234.83 | ||||
| Other non-interest bearing current liabilities | 1 424.00 | 438.00 | 554.94 | 406.51 | 486.47 |
| Current liabilities total | 3 160.77 | 2 486.05 | 2 157.31 | 2 338.93 | 2 109.52 |
| Balance sheet total (liabilities) | 4 476.89 | 3 276.19 | 2 954.03 | 3 673.11 | 3 600.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.