Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FriendShips ApS — Credit Rating and Financial Key Figures
CVR number: 36693258
Trangravsvej 1, 1436 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 627.57 | 4 307.05 | 6 208.81 | 4 968.22 | 5 247.95 |
| Employee benefit expenses | -1 697.52 | -2 543.24 | -3 787.18 | -3 414.46 | -3 137.36 |
| Other operating expenses | -43.27 | ||||
| Total depreciation | - 781.58 | -1 169.47 | -1 143.72 | - 944.00 | -1 016.00 |
| EBIT | 1 148.46 | 594.35 | 1 277.91 | 609.77 | 1 051.33 |
| Other financial expenses | -22.73 | -44.87 | -14.09 | -9.18 | -8.14 |
| Pre-tax profit | 1 125.73 | 549.48 | 1 263.83 | 600.59 | 1 043.19 |
| Income taxes | - 249.46 | - 124.79 | - 280.27 | - 137.98 | - 231.21 |
| Net earnings | 876.26 | 424.69 | 983.55 | 462.61 | 811.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 3 039.83 | 3 185.45 | 1 456.32 | 805.41 | 399.91 |
| Tangible assets total | 3 039.83 | 3 185.45 | 1 456.32 | 805.41 | 399.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 49.20 | 210.76 | 122.54 | 1.25 | 1.80 |
| Current other receivables | 43.50 | 584.17 | 671.05 | 699.99 | 1 048.12 |
| Current deferred tax assets | 58.98 | 155.70 | 269.56 | ||
| Short term receivables total | 92.70 | 794.93 | 852.57 | 856.93 | 1 319.48 |
| Cash and bank deposits | 2 124.85 | 2 747.73 | 4 427.35 | 1 003.92 | 1 591.84 |
| Cash and cash equivalents | 2 124.85 | 2 747.73 | 4 427.35 | 1 003.92 | 1 591.84 |
| Balance sheet total (assets) | 5 257.38 | 6 728.10 | 6 736.24 | 2 666.26 | 3 311.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 2 200.00 | |||
| Other reserves | -2 200.00 | ||||
| Retained earnings | 1 060.50 | 1 796.76 | 1 907.05 | 690.60 | 1 153.21 |
| Profit of the financial year | 876.26 | 424.69 | 983.55 | 462.61 | 811.98 |
| Shareholders equity total | 1 986.76 | 2 271.45 | 3 140.60 | 1 203.21 | 2 015.20 |
| Provisions | 75.62 | 38.95 | |||
| Non-current other liabilities | 645.35 | 918.67 | |||
| Non-current liabilities total | 645.35 | 918.67 | |||
| Current loans from credit institutions | 240.00 | 300.00 | 427.86 | ||
| Current trade creditors | 341.45 | 266.34 | 782.51 | 24.35 | 31.52 |
| Short-term deferred tax liabilities | 226.42 | 138.46 | 451.66 | 160.82 | 401.68 |
| Other non-interest bearing current liabilities | 1 741.77 | 2 794.24 | 1 933.61 | 1 277.88 | 862.83 |
| Current liabilities total | 2 549.65 | 3 499.04 | 3 595.64 | 1 463.05 | 1 296.03 |
| Balance sheet total (liabilities) | 5 257.38 | 6 728.10 | 6 736.24 | 2 666.26 | 3 311.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.