Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AMSTRUP STAUB HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 12533950
Issortarfimmut 9, 3905 Nuussuaq
elplus@elplus.gl
tel: 365000
www.elplus.gl
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 319.28 | 4 476.30 | 5 179.67 | 4 194.65 | 5 571.07 |
| Employee benefit expenses | -2 129.82 | -2 087.66 | -2 387.51 | -2 532.80 | -2 593.22 |
| Other operating expenses | - 793.38 | - 804.58 | - 482.73 | - 530.05 | - 692.65 |
| Total depreciation | - 399.35 | - 493.94 | - 570.71 | - 652.61 | - 671.05 |
| EBIT | 1 996.73 | 1 090.12 | 1 738.71 | 479.18 | 1 614.16 |
| Other financial income | 7.78 | 9.60 | 36.28 | 7.15 | 13.29 |
| Other financial expenses | - 314.02 | - 238.37 | - 314.70 | - 430.43 | - 321.87 |
| Income from other inv. held as non-curr. assets | 16.00 | ||||
| Net income from associates (fin.) | 2 239.66 | ||||
| Pre-tax profit | 3 930.16 | 861.35 | 1 476.29 | 55.90 | 1 305.59 |
| Income taxes | -1 734.10 | 1 010.25 | - 369.07 | -39.95 | - 327.16 |
| Net earnings | 2 196.06 | 1 871.61 | 1 107.23 | 15.96 | 978.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 23 980.29 | 23 139.64 | 19 612.39 | 22 007.72 | 21 648.70 |
| Machinery and equipment | 1 081.29 | 825.03 | 1 254.66 | 978.18 | 957.23 |
| Tangible assets total | 25 061.59 | 23 964.67 | 20 867.05 | 22 985.90 | 22 605.93 |
| Investments total | 29.40 | 29.40 | 46.40 | 29.40 | 29.40 |
| Non-current loans receivable | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Non-current other receivables | 332.00 | 303.82 | 206.68 | ||
| Long term receivables total | 50.00 | 50.00 | 382.00 | 353.82 | 256.68 |
| Finished products/goods | 3 033.25 | 3 462.35 | 4 022.80 | 4 656.28 | 4 650.06 |
| Inventories total | 3 033.25 | 3 462.35 | 4 022.80 | 4 656.28 | 4 650.06 |
| Current trade debtors | 473.55 | 899.19 | 581.89 | 454.30 | 433.89 |
| Prepayments and accrued income | 114.71 | 123.30 | 114.72 | 161.79 | 136.82 |
| Current other receivables | 105.75 | 272.01 | 1.40 | ||
| Short term receivables total | 588.26 | 1 022.49 | 802.36 | 888.10 | 572.11 |
| Cash and bank deposits | 332.99 | 4 980.37 | 312.82 | 12.90 | 525.37 |
| Cash and cash equivalents | 332.99 | 4 980.37 | 312.82 | 12.90 | 525.37 |
| Balance sheet total (assets) | 29 095.49 | 33 509.28 | 26 433.43 | 28 926.39 | 28 639.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 300.00 | 2 300.00 | 2 300.00 | 2 300.00 | 2 300.00 |
| Retained earnings | 9 127.41 | 11 323.47 | 13 195.08 | 14 302.31 | 14 318.26 |
| Profit of the financial year | 2 196.06 | 1 871.61 | 1 107.23 | 15.96 | 978.42 |
| Shareholders equity total | 13 623.47 | 15 495.08 | 16 602.31 | 16 618.26 | 17 596.68 |
| Provisions | 6 343.11 | 5 183.39 | 4 946.88 | 4 935.33 | 4 804.25 |
| Non-current loans from credit institutions | 3 497.24 | 4 721.12 | 3 777.39 | ||
| Non-current other liabilities | 36.00 | 36.00 | 28.50 | ||
| Non-current liabilities total | 36.00 | 36.00 | 3 497.24 | 4 721.12 | 3 805.89 |
| Current loans from credit institutions | 3 113.84 | 2 441.41 | 6.19 | 1 286.70 | 514.12 |
| Advances received | 28.81 | 61.55 | 464.70 | 477.37 | |
| Current trade creditors | 773.77 | 755.17 | 309.81 | 64.84 | 422.64 |
| Short-term deferred tax liabilities | 303.82 | 149.46 | 605.57 | 51.50 | 458.25 |
| Other non-interest bearing current liabilities | 4 871.67 | 4 416.72 | 464.42 | 783.95 | 560.34 |
| Accruals and deferred income | 1.00 | 4 970.50 | 1.00 | ||
| Current liabilities total | 9 092.91 | 12 794.81 | 1 386.99 | 2 651.68 | 2 432.73 |
| Balance sheet total (liabilities) | 29 095.49 | 33 509.28 | 26 433.43 | 28 926.39 | 28 639.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.