Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Oscilla A/S — Credit Rating and Financial Key Figures
CVR number: 41833386
Åbogade 15, 8200 Aarhus N
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -42.00 | 6 785.00 | 10 317.00 | 7 166.00 | 9 983.31 |
| Employee benefit expenses | -1 132.00 | -2 147.00 | -2 728.00 | -3 211.66 | |
| Total depreciation | -23.00 | -43.00 | -43.00 | -43.00 | -42.90 |
| EBIT | -65.00 | 5 610.00 | 8 127.00 | 4 395.00 | 6 728.74 |
| Other financial income | 7.00 | 18.00 | 151.00 | 117.09 | |
| Other financial expenses | -16.00 | - 101.00 | -46.00 | -79.00 | -11.98 |
| Pre-tax profit | -81.00 | 5 516.00 | 8 099.00 | 4 467.00 | 6 833.86 |
| Income taxes | 50.00 | -1 217.00 | -1 783.00 | - 990.00 | -1 505.33 |
| Net earnings | -31.00 | 4 299.00 | 6 316.00 | 3 477.00 | 5 328.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 167.00 | 150.00 | 133.00 | 117.00 | 100.48 |
| Intangible assets total | 167.00 | 150.00 | 133.00 | 117.00 | 100.48 |
| Machinery and equipment | 108.00 | 82.00 | 56.00 | 30.00 | 3.86 |
| Tangible assets total | 108.00 | 82.00 | 56.00 | 30.00 | 3.86 |
| Investments total | 25.00 | 76.00 | 112.00 | 114.00 | 145.58 |
| Long term receivables total | |||||
| Finished products/goods | 286.00 | 1 499.00 | 2 630.00 | 2 039.00 | 2 684.95 |
| Inventories total | 286.00 | 1 499.00 | 2 630.00 | 2 039.00 | 2 684.95 |
| Current trade debtors | 323.00 | 2 250.00 | 1 548.00 | 1 172.00 | 1 474.05 |
| Current amounts owed by group member comp. | 2 329.00 | 2 129.47 | |||
| Prepayments and accrued income | 14.00 | 58.00 | 74.00 | 11.51 | |
| Current other receivables | 119.00 | 161.00 | 38.00 | 308.31 | |
| Current deferred tax assets | 50.00 | 17.00 | 3.00 | 3.52 | |
| Short term receivables total | 373.00 | 2 383.00 | 1 784.00 | 3 616.00 | 3 926.86 |
| Cash and bank deposits | 596.00 | 2 021.00 | 7 006.00 | 9 488.00 | 13 108.63 |
| Cash and cash equivalents | 596.00 | 2 021.00 | 7 006.00 | 9 488.00 | 13 108.63 |
| Balance sheet total (assets) | 1 555.00 | 6 211.00 | 11 721.00 | 15 404.00 | 19 970.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 410.00 | 410.00 | 410.00 | 410.00 |
| Share premium account | 40.00 | 40.00 | |||
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | |
| Retained earnings | -1 031.00 | 2 268.00 | 7 624.00 | 10 101.12 | |
| Profit of the financial year | -31.00 | 4 299.00 | 6 316.00 | 3 477.00 | 5 328.53 |
| Shareholders equity total | 369.00 | 4 718.00 | 10 034.00 | 12 511.00 | 16 839.65 |
| Provisions | 9.00 | 9.00 | |||
| Non-current owed to group member | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Non-current other liabilities | 1 010.00 | ||||
| Non-current deferred tax liabilities | 1 010.00 | 1 010.00 | 1 010.00 | 1 010.00 | |
| Non-current liabilities total | 1 110.00 | 1 110.00 | 1 110.00 | 1 110.00 | 1 110.00 |
| Current loans from credit institutions | 18.00 | 27.00 | 96.63 | ||
| Current trade creditors | 40.00 | 108.00 | 132.00 | 381.00 | 177.63 |
| Current owed to group member | 159.00 | ||||
| Short-term deferred tax liabilities | 158.00 | 1 002.00 | 1 505.65 | ||
| Other non-interest bearing current liabilities | 36.00 | 108.00 | 259.00 | 373.00 | 240.81 |
| Current liabilities total | 76.00 | 374.00 | 568.00 | 1 783.00 | 2 020.72 |
| Balance sheet total (liabilities) | 1 555.00 | 6 211.00 | 11 721.00 | 15 404.00 | 19 970.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.